{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["DM CALC ex BILLS","DM CALC ex GC","Auction at Min Spread ex"," Min Int Rate ex"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":9,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"DM CALC ex BILLS","index":0,"n_rows":750,"n_cols":22,"rows_kept":750,"cut":false,"hidden":false,"merged":[[18,0,18,4]]}
[]
[]
[null,"Trade Date","2012-09-18"]
[null,"Settle Date","2012-09-19",null,null,null,null,"Principal",{"$f":"+I6-I5","v":999956.18564632465},null,"NOTES: "]
[null,null,null,null,null,null,null,"Accrued Interest",{"$f":"P70","v":311.15042379519929},null,"This trade is a secondary market transaction."]
[null,"Interest Accrual/Last Cpn","2012-07-31",null,"Coupon Pmts",null,null,"Total Money",{"$f":"+V18","v":1000267.3360701199},null,"Assume you only have information as of the trade date of 9/18/2012."]
[null,"Next Coupon","2012-10-31",null,{"$f":"+C7","v":"2012-10-31"},null,null,null,null,null,"Rounding conventions have not yet been addressed."]
[null,"Maturity","2014-07-31",null,{"$f":"+EOMONTH(E7,3)","v":"2013-01-31"},null,null,"Clean Price",{"$f":"100*I4/C10","v":99.995618564632466},null,"You may change Face Amount (cell C10), Spread (cell C11) and Discount Margin (cell C13) and the speadsheet will still calculate accurately."]
[null,null,null,null,"2013-04-30"]
[null,"Face Amount",1000000,null,"2013-07-31"]
[null,"Spread",1.1999999999999999E-3,null,"2013-10-31"]
[null,null,null,null,"2014-01-31"]
[null,"Discount Margin",1.1999999999999999E-3,null,"2014-04-30"]
[null,null,null,null,"2014-07-31"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTALS",{"$f":"SUM(Q21:Q1152)","v":4561.5629218194663},{"$f":"SUM(R21:R1152)","v":1000000},{"$f":"SUM(S21:S1152)","v":1004561.5629218195},null,null,{"$f":"SUM(V21:V1152)","v":1000267.3360701199}]
["13-Week Bill Information"]
["Auction Date","Issue Date","Maturity Dt","Auction High Rate","Auction Clearing Price",null,"Accrual Start","Accrual End","# of Days","Denominator","Time","Index Rate","Spread","Interest Rate","Daily Interest","Accrued Interest(no present value applied)","Coupon Payment","Principal Payment","Total Cash Flow","Discount Rate (Index Rate + Discount Margin)","Discount Factor","Present Value of Total Cash Flow"]
["2012-07-23",{"$f":"IF(G21=\"\",\"\",G21-IF(WEEKDAY(G21)<5,WEEKDAY(G21)+2,WEEKDAY(G21)-5))","v":"2012-07-26"},{"$f":"+B21+13*7","v":"2012-10-25"},9.5E-4,99.975986000000006,null,"2012-07-31",{"$f":"+G21+1","v":"2012-08-01"},{"$f":"+H21-G21","v":1},360,{"$f":"I21/J21","v":2.7777777777777779E-3},{"$f":"360/(C21-B21)*((100/E21)-1)","v":9.5023258445704338E-4},{"$f":"+$C$11","v":1.1999999999999999E-3},{"$f":"MAX(0,M21+L21)","v":2.1502325844570433E-3},{"$f":"N21*$C$10*K21","v":5.9728682901584538},{"$f":"+O21","v":5.9728682901584538},0,0,{"$f":"+R21+Q21","v":0}]
["2012-07-23","2012-07-26",{"$f":"+B22+13*7","v":"2012-10-25"},9.5E-4,99.975986000000006,null,{"$f":"+H21","v":"2012-08-01"},{"$f":"+G22+1","v":"2012-08-02"},{"$f":"+H22-G22","v":1},360,{"$f":"I22/J22","v":2.7777777777777779E-3},{"$f":"360/(C22-B22)*((100/E22)-1)","v":9.5023258445704338E-4},1.1999999999999999E-3,{"$f":"MAX(0,M22+L22)","v":2.1502325844570433E-3},5.9728682901584538,{"$f":"+P21+O22-Q21","v":11.945736580316908},0,0,{"$f":"+R22+Q22","v":0}]
[{"$f":"+B23-3","v":"2012-07-30"},"2012-08-02","2012-11-01",1.1000000000000001E-3,99.972194000000002,null,{"$f":"+H22","v":"2012-08-02"},"2012-08-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,1.1999999999999999E-3,2.3003235383808806E-3,6.3897876066135577,{"$f":"+P22+O23-Q22","v":18.335524186930463},0,0,0]
[{"$f":"+B24-3","v":"2012-07-30"},"2012-08-02","2012-11-01",1.1000000000000001E-3,99.972194000000002,null,"2012-08-03","2012-08-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,1.1999999999999999E-3,2.3003235383808806E-3,6.3897876066135577,24.725311793544023,0,0,0]
["2012-07-30","2012-08-02","2012-11-01",1.1000000000000001E-3,99.972194000000002,null,"2012-08-04","2012-08-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,1.1999999999999999E-3,2.3003235383808806E-3,6.3897876066135577,31.115099400157582,0,0,0]
["2012-07-30","2012-08-02","2012-11-01",1.1000000000000001E-3,99.972194000000002,null,"2012-08-05","2012-08-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,1.1999999999999999E-3,2.3003235383808806E-3,6.3897876066135577,37.504887006771142,0,0,0]
["2012-07-30","2012-08-02","2012-11-01",1.1000000000000001E-3,99.972194000000002,null,"2012-08-06","2012-08-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,1.1999999999999999E-3,2.3003235383808806E-3,6.3897876066135577,43.894674613384701,0,0,0]
["2012-07-30","2012-08-02","2012-11-01",1.1000000000000001E-3,99.972194000000002,null,"2012-08-07","2012-08-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,1.1999999999999999E-3,2.3003235383808806E-3,6.3897876066135577,50.284462219998261,0,0,0]
["2012-07-30","2012-08-02","2012-11-01",1.1000000000000001E-3,99.972194000000002,null,"2012-08-08","2012-08-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,1.1999999999999999E-3,2.3003235383808806E-3,6.3897876066135577,56.67424982661182,0,0,0]
["2012-08-06","2012-08-09","2012-11-08",1E-3,99.974722,null,"2012-08-09","2012-08-10",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,62.786087708126153,0,0,0]
["2012-08-06","2012-08-09","2012-11-08",1E-3,99.974722,null,"2012-08-10","2012-08-11",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,68.897925589640479,0,0,0]
["2012-08-06","2012-08-09","2012-11-08",1E-3,99.974722,null,"2012-08-11","2012-08-12",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,75.009763471154812,0,0,0]
["2012-08-06","2012-08-09","2012-11-08",1E-3,99.974722,null,"2012-08-12","2012-08-13",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,81.121601352669146,0,0,0]
["2012-08-06","2012-08-09","2012-11-08",1E-3,99.974722,null,"2012-08-13","2012-08-14",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,87.233439234183479,0,0,0]
["2012-08-06","2012-08-09","2012-11-08",1E-3,99.974722,null,"2012-08-14","2012-08-15",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,93.345277115697812,0,0,0]
["2012-08-06","2012-08-09","2012-11-08",1E-3,99.974722,null,"2012-08-15","2012-08-16",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,99.457114997212145,0,0,0]
["2012-08-13","2012-08-16","2012-11-15",1.1000000000000001E-3,99.972194000000002,null,"2012-08-16","2012-08-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,1.1999999999999999E-3,2.3003235383808806E-3,6.3897876066135577,105.8469026038257,0,0,0]
["2012-08-13","2012-08-16","2012-11-15",1.1000000000000001E-3,99.972194000000002,null,"2012-08-17","2012-08-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,1.1999999999999999E-3,2.3003235383808806E-3,6.3897876066135577,112.23669021043925,0,0,0]
["2012-08-13","2012-08-16","2012-11-15",1.1000000000000001E-3,99.972194000000002,null,"2012-08-18","2012-08-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,1.1999999999999999E-3,2.3003235383808806E-3,6.3897876066135577,118.6264778170528,0,0,0]
["2012-08-13","2012-08-16","2012-11-15",1.1000000000000001E-3,99.972194000000002,null,"2012-08-19","2012-08-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,1.1999999999999999E-3,2.3003235383808806E-3,6.3897876066135577,125.01626542366635,0,0,0]
["2012-08-13","2012-08-16","2012-11-15",1.1000000000000001E-3,99.972194000000002,null,"2012-08-20","2012-08-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,1.1999999999999999E-3,2.3003235383808806E-3,6.3897876066135577,131.40605303027991,0,0,0]
["2012-08-13","2012-08-16","2012-11-15",1.1000000000000001E-3,99.972194000000002,null,"2012-08-21","2012-08-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,1.1999999999999999E-3,2.3003235383808806E-3,6.3897876066135577,137.79584063689347,0,0,0]
["2012-08-13","2012-08-16","2012-11-15",1.1000000000000001E-3,99.972194000000002,null,"2012-08-22","2012-08-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,1.1999999999999999E-3,2.3003235383808806E-3,6.3897876066135577,144.18562824350704,0,0,0]
["2012-08-20","2012-08-23","2012-11-23",1.0499999999999999E-3,99.973167000000004,null,"2012-08-23","2012-08-24",1,360,2.7777777777777779E-3,{"$f":"360/(C44-B44)*((100/E44)-1)","v":1.0502687751420704E-3},1.1999999999999999E-3,2.25026877514207E-3,6.2507465976168612,150.43637484112389,0,0,0]
["2012-08-20","2012-08-23","2012-11-23",1.0499999999999999E-3,99.973167000000004,null,"2012-08-24","2012-08-25",1,360,2.7777777777777779E-3,1.0502687751420704E-3,1.1999999999999999E-3,2.25026877514207E-3,6.2507465976168612,156.68712143874075,0,0,0]
["2012-08-20","2012-08-23","2012-11-23",1.0499999999999999E-3,99.973167000000004,null,"2012-08-25","2012-08-26",1,360,2.7777777777777779E-3,1.0502687751420704E-3,1.1999999999999999E-3,2.25026877514207E-3,6.2507465976168612,162.9378680363576,0,0,0]
["2012-08-20","2012-08-23","2012-11-23",1.0499999999999999E-3,99.973167000000004,null,"2012-08-26","2012-08-27",1,360,2.7777777777777779E-3,1.0502687751420704E-3,1.1999999999999999E-3,2.25026877514207E-3,6.2507465976168612,169.18861463397445,0,0,0]
["2012-08-20","2012-08-23","2012-11-23",1.0499999999999999E-3,99.973167000000004,null,"2012-08-27","2012-08-28",1,360,2.7777777777777779E-3,1.0502687751420704E-3,1.1999999999999999E-3,2.25026877514207E-3,6.2507465976168612,175.43936123159131,0,0,0]
["2012-08-20","2012-08-23","2012-11-23",1.0499999999999999E-3,99.973167000000004,null,"2012-08-28","2012-08-29",1,360,2.7777777777777779E-3,1.0502687751420704E-3,1.1999999999999999E-3,2.25026877514207E-3,6.2507465976168612,181.69010782920816,0,0,0]
["2012-08-20","2012-08-23","2012-11-23",1.0499999999999999E-3,99.973167000000004,null,"2012-08-29","2012-08-30",1,360,2.7777777777777779E-3,1.0502687751420704E-3,1.1999999999999999E-3,2.25026877514207E-3,6.2507465976168612,187.94085442682501,0,0,0]
["2012-08-27","2012-08-30","2012-11-29",1.0499999999999999E-3,99.973457999999994,null,"2012-08-30","2012-08-31",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,194.19166541378047,0,0,0]
["2012-08-27","2012-08-30","2012-11-29",1.0499999999999999E-3,99.973457999999994,null,"2012-08-31","2012-09-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,200.44247640073593,0,0,0]
["2012-08-27",{"$f":"IF(G53=\"\",\"\",G53-IF(WEEKDAY(G53)<5,WEEKDAY(G53)+2,WEEKDAY(G53)-5))","v":"2012-08-30"},"2012-11-29",1.0499999999999999E-3,99.973457999999994,null,"2012-09-01","2012-09-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,206.69328738769138,0,0,0]
["2012-08-27","2012-08-30","2012-11-29",1.0499999999999999E-3,99.973457999999994,null,"2012-09-02","2012-09-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,212.94409837464684,0,0,0]
["2012-08-27","2012-08-30","2012-11-29",1.0499999999999999E-3,99.973457999999994,null,"2012-09-03","2012-09-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,219.1949093616023,0,0,0]
["2012-08-27","2012-08-30","2012-11-29",1.0499999999999999E-3,99.973457999999994,null,"2012-09-04","2012-09-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,225.44572034855776,0,0,0]
["2012-08-27","2012-08-30","2012-11-29",1.0499999999999999E-3,99.973457999999994,null,"2012-09-05","2012-09-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,231.69653133551321,0,0,0]
["2012-09-04","2012-09-06","2012-12-06",1E-3,99.974722,null,"2012-09-06","2012-09-07",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,237.80836921702755,0,0,0]
["2012-09-04","2012-09-06","2012-12-06",1E-3,99.974722,null,"2012-09-07","2012-09-08",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,243.92020709854188,0,0,0]
["2012-09-04","2012-09-06","2012-12-06",1E-3,99.974722,null,"2012-09-08","2012-09-09",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,250.03204498005621,0,0,0]
["2012-09-04","2012-09-06","2012-12-06",1E-3,99.974722,null,"2012-09-09","2012-09-10",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,256.14388286157055,0,0,0]
["2012-09-04","2012-09-06","2012-12-06",1E-3,99.974722,null,"2012-09-10","2012-09-11",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,262.25572074308485,0,0,0]
["2012-09-04","2012-09-06","2012-12-06",1E-3,99.974722,null,"2012-09-11","2012-09-12",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,{"$f":"+P62+O63-Q62","v":268.36755862459916},0,0,0]
["2012-09-04","2012-09-06","2012-12-06",1E-3,99.974722,null,"2012-09-12","2012-09-13",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,274.47939650611346,0,0,0]
["2012-09-10","2012-09-13","2012-12-13",1E-3,99.974722,null,"2012-09-13","2012-09-14",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,280.59123438762776,0,0,0]
["2012-09-10","2012-09-13","2012-12-13",1E-3,99.974722,null,"2012-09-14","2012-09-15",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,286.70307226914207,0,0,0]
["2012-09-10","2012-09-13","2012-12-13",1E-3,99.974722,null,"2012-09-15","2012-09-16",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,292.81491015065637,0,0,0]
["2012-09-10","2012-09-13","2012-12-13",1E-3,99.974722,null,"2012-09-16","2012-09-17",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,298.92674803217068,0,0,0]
["2012-09-10","2012-09-13","2012-12-13",1E-3,99.974722,null,"2012-09-17","2012-09-18",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,305.03858591368498,0,0,0]
["2012-09-10","2012-09-13","2012-12-13",1E-3,99.974722,null,"2012-09-18","2012-09-19",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,311.15042379519929,0,0,0,null,1,{"$f":"+U70*S70","v":0}]
["2012-09-10","2012-09-13","2012-12-13",1E-3,99.974722,null,"2012-09-19","2012-09-20",1,360,2.7777777777777779E-3,1.0002616373451588E-3,1.1999999999999999E-3,2.2002616373451587E-3,6.1118378815143304,317.26226167671359,0,0,0,{"$f":"L71+$C$13","v":2.2002616373451587E-3}]
["2012-09-17","2012-09-20","2012-12-20",1.0499999999999999E-3,99.973457999999994,null,"2012-09-20","2012-09-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,323.51307266366905,0,0,0,2.2502919553039598E-3]
["2012-09-17","2012-09-20","2012-12-20",1.0499999999999999E-3,99.973457999999994,null,"2012-09-21","2012-09-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,329.76388365062451,0,0,0,2.2502919553039598E-3]
["2012-09-17","2012-09-20","2012-12-20",1.0499999999999999E-3,99.973457999999994,null,"2012-09-22","2012-09-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,336.01469463757996,0,0,0,2.2502919553039598E-3]
["2012-09-17","2012-09-20","2012-12-20",1.0499999999999999E-3,99.973457999999994,null,"2012-09-23","2012-09-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,342.26550562453542,0,0,0,2.2502919553039598E-3]
["2012-09-17","2012-09-20","2012-12-20",1.0499999999999999E-3,99.973457999999994,null,"2012-09-24","2012-09-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,348.51631661149088,0,0,0,2.2502919553039598E-3]
["2012-09-17","2012-09-20","2012-12-20",1.0499999999999999E-3,99.973457999999994,null,"2012-09-25","2012-09-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,354.76712759844634,0,0,0,2.2502919553039598E-3]
["2012-09-17","2012-09-20","2012-12-20",1.0499999999999999E-3,99.973457999999994,null,"2012-09-26","2012-09-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,361.01793858540179,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-09-27","2012-09-28",1,360,2.7777777777777779E-3,{"$f":"L78","v":1.0502919553039597E-3},1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,367.26874957235725,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-09-28","2012-09-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,373.51956055931271,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-09-29","2012-09-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,379.77037154626817,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-09-30","2012-10-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,386.02118253322362,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-01","2012-10-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,392.27199352017908,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-02","2012-10-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,398.52280450713454,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-03","2012-10-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.2502919553039598E-3,{"$f":"N85*$C$10*K85","v":6.250810986955444},404.77361549409,0,0,0,{"$f":"L85+$C$13","v":2.2502919553039598E-3}]
[null,null,null,null,null,null,"2012-10-04",{"$f":"+G86+1","v":"2012-10-05"},{"$f":"+H86-G86","v":1},360,{"$f":"I86/J86","v":2.7777777777777779E-3},1.0502919553039597E-3,1.1999999999999999E-3,{"$f":"MAX(0,M86+L86)","v":2.2502919553039598E-3},6.250810986955444,411.02442648104545,0,0,{"$f":"+R86+Q86","v":0},2.2502919553039598E-3]
[null,null,null,null,null,null,{"$f":"+H86","v":"2012-10-05"},"2012-10-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,{"$f":"+P86+O87-Q86","v":417.27523746800091},0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-06","2012-10-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,423.52604845495637,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-07","2012-10-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,429.77685944191182,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-08","2012-10-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,436.02767042886728,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-09","2012-10-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,442.27848141582274,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-10","2012-10-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,448.5292924027782,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-11","2012-10-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,454.78010338973365,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-12","2012-10-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,461.03091437668911,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-13","2012-10-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,467.28172536364457,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-14","2012-10-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,473.53253635060003,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-15","2012-10-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,479.78334733755548,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-16","2012-10-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,486.03415832451094,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-17","2012-10-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,492.2849693114664,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-18","2012-10-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,498.53578029842186,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-19","2012-10-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,504.78659128537731,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-20","2012-10-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,511.03740227233277,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-21","2012-10-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,517.28821325928823,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-22","2012-10-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,523.53902424624368,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-23","2012-10-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,529.78983523319914,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-24","2012-10-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,536.0406462201546,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-25","2012-10-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,542.29145720711006,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-26","2012-10-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,548.54226819406551,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-27","2012-10-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,554.79307918102097,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-28","2012-10-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,561.04389016797643,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-29","2012-10-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,567.29470115493189,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-10-30","2012-10-31",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,573.54551214188734,{"$f":"SUM(O21:O112)","v":573.54551214188734},0,573.54551214188734,2.2502919553039598E-3,{"$f":"U70/(1+AVERAGE(T71:T112)*SUM(K64:K112))","v":0.9996939660823585},{"$f":"+U112*S112","v":573.3699877618609}]
[null,null,null,null,null,null,"2012-10-31","2012-11-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,6.2508109869554573,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-01","2012-11-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,12.5016219739109,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-02","2012-11-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,18.752432960866344,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-03","2012-11-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,25.003243947821787,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-04","2012-11-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,31.25405493477723,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-05","2012-11-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,37.504865921732673,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-06","2012-11-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,43.755676908688116,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-07","2012-11-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,50.006487895643559,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-08","2012-11-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,56.257298882599002,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-09","2012-11-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,62.508109869554445,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-10","2012-11-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,68.758920856509889,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-11","2012-11-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,75.009731843465332,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-12","2012-11-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,81.260542830420775,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-13","2012-11-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,87.511353817376218,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-14","2012-11-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,93.762164804331661,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-15","2012-11-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,100.0129757912871,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-16","2012-11-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,106.26378677824255,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-17","2012-11-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,112.51459776519799,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-18","2012-11-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,118.76540875215343,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-19","2012-11-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,125.01621973910888,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-20","2012-11-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,131.26703072606432,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-21","2012-11-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,137.51784171301978,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-22","2012-11-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,143.76865269997523,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-23","2012-11-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,150.01946368693069,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-24","2012-11-25",1,360,2.7777777777777779E-3,{"$f":"L136","v":1.0502919553039597E-3},1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,156.27027467388615,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-25","2012-11-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,162.52108566084161,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-26","2012-11-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,168.77189664779706,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-27","2012-11-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,175.02270763475252,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-28","2012-11-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,181.27351862170798,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-29","2012-11-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,187.52432960866344,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-11-30","2012-12-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,193.77514059561889,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-01","2012-12-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,200.02595158257435,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-02","2012-12-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,206.27676256952981,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-03","2012-12-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,212.52757355648527,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-04","2012-12-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,218.77838454344072,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-05","2012-12-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,225.02919553039618,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-06","2012-12-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.2502919553039598E-3,{"$f":"N149*$C$10*K149","v":6.250810986955444},231.28000651735164,0,0,0,{"$f":"L149+$C$13","v":2.2502919553039598E-3}]
[null,null,null,null,null,null,"2012-12-07",{"$f":"+G150+1","v":"2012-12-08"},{"$f":"+H150-G150","v":1},360,{"$f":"I150/J150","v":2.7777777777777779E-3},1.0502919553039597E-3,1.1999999999999999E-3,{"$f":"MAX(0,M150+L150)","v":2.2502919553039598E-3},6.250810986955444,237.53081750430709,0,0,{"$f":"+R150+Q150","v":0},2.2502919553039598E-3]
[null,null,null,null,null,null,{"$f":"+H150","v":"2012-12-08"},"2012-12-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,{"$f":"+P150+O151-Q150","v":243.78162849126255},0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-09","2012-12-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,250.03243947821801,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-10","2012-12-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,256.28325046517347,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-11","2012-12-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,262.53406145212892,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-12","2012-12-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,268.78487243908438,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-13","2012-12-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,275.03568342603984,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-14","2012-12-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,281.2864944129953,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-15","2012-12-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,287.53730539995075,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-16","2012-12-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,293.78811638690621,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-17","2012-12-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,300.03892737386167,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-18","2012-12-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,306.28973836081713,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-19","2012-12-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,312.54054934777258,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-20","2012-12-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,318.79136033472804,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-21","2012-12-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,325.0421713216835,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-22","2012-12-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,331.29298230863895,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-23","2012-12-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,337.54379329559441,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-24","2012-12-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,343.79460428254987,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-25","2012-12-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,350.04541526950533,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-26","2012-12-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,356.29622625646078,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-27","2012-12-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,362.54703724341624,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-28","2012-12-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,368.7978482303717,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-29","2012-12-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,375.04865921732716,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-30","2012-12-31",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,381.29947020428261,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2012-12-31","2013-01-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,387.55028119123807,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-01","2013-01-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,393.80109217819353,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-02","2013-01-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,400.05190316514899,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-03","2013-01-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,406.30271415210444,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-04","2013-01-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,412.5535251390599,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-05","2013-01-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,418.80433612601536,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-06","2013-01-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,425.05514711297081,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-07","2013-01-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,431.30595809992627,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-08","2013-01-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,437.55676908688173,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-09","2013-01-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,443.80758007383719,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-10","2013-01-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,450.05839106079264,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-11","2013-01-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,456.3092020477481,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-12","2013-01-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,462.56001303470356,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-13","2013-01-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,468.81082402165902,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-14","2013-01-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,475.06163500861447,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-15","2013-01-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,481.31244599556993,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-16","2013-01-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,487.56325698252539,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-17","2013-01-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,493.81406796948085,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-18","2013-01-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,500.0648789564363,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-19","2013-01-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,506.31568994339176,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-20","2013-01-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,512.56650093034716,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-21","2013-01-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,518.81731191730262,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-22","2013-01-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,525.06812290425808,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-23","2013-01-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,531.31893389121353,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-24","2013-01-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,537.56974487816899,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-25","2013-01-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,543.82055586512445,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-26","2013-01-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,550.0713668520799,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-27","2013-01-28",1,360,2.7777777777777779E-3,{"$f":"L200","v":1.0502919553039597E-3},1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,556.32217783903536,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-28","2013-01-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,562.57298882599082,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-29","2013-01-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,568.82379981294628,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-01-30","2013-01-31",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,575.07461079990173,{"$f":"SUM(O113:O204)","v":575.07461079990173},0,575.07461079990173,2.2502919553039598E-3,{"$f":"U112/(1+AVERAGE(T113:T204)*SUM(K113:K204))","v":0.99911939788347792},{"$f":"+U204*S204","v":574.56819888047323}]
[null,null,null,null,null,null,"2013-01-31","2013-02-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,6.2508109869554573,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-01","2013-02-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,12.5016219739109,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-02","2013-02-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,18.752432960866344,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-03","2013-02-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,25.003243947821787,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-04","2013-02-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,31.25405493477723,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-05","2013-02-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,37.504865921732673,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-06","2013-02-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,43.755676908688116,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-07","2013-02-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,50.006487895643559,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-08","2013-02-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.2502919553039598E-3,{"$f":"N213*$C$10*K213","v":6.250810986955444},56.257298882599002,0,0,0,{"$f":"L213+$C$13","v":2.2502919553039598E-3}]
[null,null,null,null,null,null,"2013-02-09",{"$f":"+G214+1","v":"2013-02-10"},{"$f":"+H214-G214","v":1},360,{"$f":"I214/J214","v":2.7777777777777779E-3},1.0502919553039597E-3,1.1999999999999999E-3,{"$f":"MAX(0,M214+L214)","v":2.2502919553039598E-3},6.250810986955444,62.508109869554445,0,0,{"$f":"+R214+Q214","v":0},2.2502919553039598E-3]
[null,null,null,null,null,null,{"$f":"+H214","v":"2013-02-10"},"2013-02-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,{"$f":"+P214+O215-Q214","v":68.758920856509889},0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-11","2013-02-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,75.009731843465332,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-12","2013-02-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,81.260542830420775,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-13","2013-02-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,87.511353817376218,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-14","2013-02-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,93.762164804331661,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-15","2013-02-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,100.0129757912871,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-16","2013-02-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,106.26378677824255,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-17","2013-02-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,112.51459776519799,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-18","2013-02-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,118.76540875215343,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-19","2013-02-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,125.01621973910888,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-20","2013-02-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,131.26703072606432,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-21","2013-02-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,137.51784171301978,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-22","2013-02-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,143.76865269997523,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-23","2013-02-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,150.01946368693069,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-24","2013-02-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,156.27027467388615,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-25","2013-02-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,162.52108566084161,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-26","2013-02-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,168.77189664779706,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-27","2013-02-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,175.02270763475252,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-02-28","2013-03-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,181.27351862170798,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-01","2013-03-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,187.52432960866344,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-02","2013-03-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,193.77514059561889,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-03","2013-03-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,200.02595158257435,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-04","2013-03-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,206.27676256952981,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-05","2013-03-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,212.52757355648527,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-06","2013-03-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,218.77838454344072,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-07","2013-03-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,225.02919553039618,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-08","2013-03-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,231.28000651735164,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-09","2013-03-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,237.53081750430709,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-10","2013-03-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,243.78162849126255,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-11","2013-03-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,250.03243947821801,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-12","2013-03-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,256.28325046517347,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-13","2013-03-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,262.53406145212892,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-14","2013-03-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,268.78487243908438,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-15","2013-03-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,275.03568342603984,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-16","2013-03-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,281.2864944129953,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-17","2013-03-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,287.53730539995075,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-18","2013-03-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,293.78811638690621,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-19","2013-03-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,300.03892737386167,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-20","2013-03-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,306.28973836081713,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-21","2013-03-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,312.54054934777258,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-22","2013-03-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,318.79136033472804,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-23","2013-03-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,325.0421713216835,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-24","2013-03-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,331.29298230863895,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-25","2013-03-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,337.54379329559441,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-26","2013-03-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,343.79460428254987,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-27","2013-03-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,350.04541526950533,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-28","2013-03-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,356.29622625646078,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-29","2013-03-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,362.54703724341624,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-30","2013-03-31",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,368.7978482303717,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-03-31","2013-04-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,375.04865921732716,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-01","2013-04-02",1,360,2.7777777777777779E-3,{"$f":"L264","v":1.0502919553039597E-3},1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,381.29947020428261,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-02","2013-04-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,387.55028119123807,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-03","2013-04-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,393.80109217819353,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-04","2013-04-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,400.05190316514899,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-05","2013-04-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,406.30271415210444,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-06","2013-04-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,412.5535251390599,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-07","2013-04-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,418.80433612601536,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-08","2013-04-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,425.05514711297081,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-09","2013-04-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,431.30595809992627,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-10","2013-04-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,437.55676908688173,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-11","2013-04-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,443.80758007383719,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-12","2013-04-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,450.05839106079264,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-13","2013-04-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.2502919553039598E-3,{"$f":"N277*$C$10*K277","v":6.250810986955444},456.3092020477481,0,0,0,{"$f":"L277+$C$13","v":2.2502919553039598E-3}]
[null,null,null,null,null,null,"2013-04-14",{"$f":"+G278+1","v":"2013-04-15"},{"$f":"+H278-G278","v":1},360,{"$f":"I278/J278","v":2.7777777777777779E-3},1.0502919553039597E-3,1.1999999999999999E-3,{"$f":"MAX(0,M278+L278)","v":2.2502919553039598E-3},6.250810986955444,462.56001303470356,0,0,{"$f":"+R278+Q278","v":0},2.2502919553039598E-3]
[null,null,null,null,null,null,{"$f":"+H278","v":"2013-04-15"},"2013-04-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,{"$f":"+P278+O279-Q278","v":468.81082402165902},0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-16","2013-04-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,475.06163500861447,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-17","2013-04-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,481.31244599556993,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-18","2013-04-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,487.56325698252539,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-19","2013-04-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,493.81406796948085,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-20","2013-04-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,500.0648789564363,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-21","2013-04-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,506.31568994339176,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-22","2013-04-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,512.56650093034716,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-23","2013-04-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,518.81731191730262,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-24","2013-04-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,525.06812290425808,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-25","2013-04-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,531.31893389121353,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-26","2013-04-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,537.56974487816899,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-27","2013-04-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,543.82055586512445,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-28","2013-04-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,550.0713668520799,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-04-29","2013-04-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,556.32217783903536,{"$f":"SUM(O205:O293)","v":556.32217783903536},0,556.32217783903536,2.2502919553039598E-3,{"$f":"U204/(1+AVERAGE(T205:T293)*SUM(K205:K293))","v":0.99856387465401897},{"$f":"+U293*S293","v":555.52322945890933}]
[null,null,null,null,null,null,"2013-04-30","2013-05-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,6.2508109869554573,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-01","2013-05-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,12.5016219739109,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-02","2013-05-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,18.752432960866344,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-03","2013-05-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,25.003243947821787,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-04","2013-05-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,31.25405493477723,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-05","2013-05-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,37.504865921732673,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-06","2013-05-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,43.755676908688116,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-07","2013-05-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,50.006487895643559,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-08","2013-05-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,56.257298882599002,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-09","2013-05-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,62.508109869554445,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-10","2013-05-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,68.758920856509889,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-11","2013-05-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,75.009731843465332,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-12","2013-05-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,81.260542830420775,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-13","2013-05-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,87.511353817376218,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-14","2013-05-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,93.762164804331661,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-15","2013-05-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,100.0129757912871,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-16","2013-05-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,106.26378677824255,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-17","2013-05-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,112.51459776519799,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-18","2013-05-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,118.76540875215343,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-19","2013-05-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,125.01621973910888,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-20","2013-05-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,131.26703072606432,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-21","2013-05-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,137.51784171301978,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-22","2013-05-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,143.76865269997523,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-23","2013-05-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,150.01946368693069,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-24","2013-05-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,156.27027467388615,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-25","2013-05-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,162.52108566084161,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-26","2013-05-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,168.77189664779706,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-27","2013-05-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,175.02270763475252,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-28","2013-05-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,181.27351862170798,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-29","2013-05-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,187.52432960866344,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-30","2013-05-31",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,193.77514059561889,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-05-31","2013-06-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,200.02595158257435,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-01","2013-06-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,206.27676256952981,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-02","2013-06-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,212.52757355648527,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-03","2013-06-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,218.77838454344072,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-04","2013-06-05",1,360,2.7777777777777779E-3,{"$f":"L328","v":1.0502919553039597E-3},1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,225.02919553039618,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-05","2013-06-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,231.28000651735164,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-06","2013-06-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,237.53081750430709,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-07","2013-06-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,243.78162849126255,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-08","2013-06-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,250.03243947821801,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-09","2013-06-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,256.28325046517347,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-10","2013-06-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,262.53406145212892,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-11","2013-06-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,268.78487243908438,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-12","2013-06-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,275.03568342603984,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-13","2013-06-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,281.2864944129953,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-14","2013-06-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,287.53730539995075,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-15","2013-06-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,293.78811638690621,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-16","2013-06-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.2502919553039598E-3,{"$f":"N341*$C$10*K341","v":6.250810986955444},300.03892737386167,0,0,0,{"$f":"L341+$C$13","v":2.2502919553039598E-3}]
[null,null,null,null,null,null,"2013-06-17",{"$f":"+G342+1","v":"2013-06-18"},{"$f":"+H342-G342","v":1},360,{"$f":"I342/J342","v":2.7777777777777779E-3},1.0502919553039597E-3,1.1999999999999999E-3,{"$f":"MAX(0,M342+L342)","v":2.2502919553039598E-3},6.250810986955444,306.28973836081713,0,0,{"$f":"+R342+Q342","v":0},2.2502919553039598E-3]
[null,null,null,null,null,null,{"$f":"+H342","v":"2013-06-18"},"2013-06-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,{"$f":"+P342+O343-Q342","v":312.54054934777258},0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-19","2013-06-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,318.79136033472804,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-20","2013-06-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,325.0421713216835,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-21","2013-06-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,331.29298230863895,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-22","2013-06-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,337.54379329559441,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-23","2013-06-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,343.79460428254987,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-24","2013-06-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,350.04541526950533,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-25","2013-06-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,356.29622625646078,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-26","2013-06-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,362.54703724341624,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-27","2013-06-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,368.7978482303717,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-28","2013-06-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,375.04865921732716,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-29","2013-06-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,381.29947020428261,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-06-30","2013-07-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,387.55028119123807,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-01","2013-07-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,393.80109217819353,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-02","2013-07-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,400.05190316514899,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-03","2013-07-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,406.30271415210444,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-04","2013-07-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,412.5535251390599,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-05","2013-07-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,418.80433612601536,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-06","2013-07-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,425.05514711297081,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-07","2013-07-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,431.30595809992627,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-08","2013-07-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,437.55676908688173,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-09","2013-07-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,443.80758007383719,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-10","2013-07-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,450.05839106079264,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-11","2013-07-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,456.3092020477481,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-12","2013-07-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,462.56001303470356,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-13","2013-07-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,468.81082402165902,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-14","2013-07-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,475.06163500861447,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-15","2013-07-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,481.31244599556993,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-16","2013-07-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,487.56325698252539,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-17","2013-07-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,493.81406796948085,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-18","2013-07-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,500.0648789564363,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-19","2013-07-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,506.31568994339176,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-20","2013-07-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,512.56650093034716,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-21","2013-07-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,518.81731191730262,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-22","2013-07-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,525.06812290425808,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-23","2013-07-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,531.31893389121353,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-24","2013-07-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,537.56974487816899,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-25","2013-07-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,543.82055586512445,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-26","2013-07-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,550.0713668520799,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-27","2013-07-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,556.32217783903536,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-28","2013-07-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,562.57298882599082,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-29","2013-07-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,568.82379981294628,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-07-30","2013-07-31",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,575.07461079990173,{"$f":"SUM(O294:O385)","v":575.07461079990173},0,575.07461079990173,2.2502919553039598E-3,{"$f":"U293/(1+AVERAGE(T294:T385)*SUM(K294:K385))","v":0.99798995596850815},{"$f":"+U385*S385","v":573.91868551080086}]
[null,null,null,null,null,null,"2013-07-31","2013-08-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,6.2508109869554573,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-01","2013-08-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,12.5016219739109,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-02","2013-08-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,18.752432960866344,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-03","2013-08-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,25.003243947821787,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-04","2013-08-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,31.25405493477723,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-05","2013-08-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,37.504865921732673,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-06","2013-08-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,43.755676908688116,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-07","2013-08-08",1,360,2.7777777777777779E-3,{"$f":"L392","v":1.0502919553039597E-3},1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,50.006487895643559,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-08","2013-08-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,56.257298882599002,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-09","2013-08-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,62.508109869554445,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-10","2013-08-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,68.758920856509889,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-11","2013-08-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,75.009731843465332,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-12","2013-08-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,81.260542830420775,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-13","2013-08-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,87.511353817376218,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-14","2013-08-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,93.762164804331661,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-15","2013-08-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,100.0129757912871,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-16","2013-08-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,106.26378677824255,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-17","2013-08-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,112.51459776519799,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-18","2013-08-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,118.76540875215343,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-19","2013-08-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.2502919553039598E-3,{"$f":"N405*$C$10*K405","v":6.250810986955444},125.01621973910888,0,0,0,{"$f":"L405+$C$13","v":2.2502919553039598E-3}]
[null,null,null,null,null,null,"2013-08-20",{"$f":"+G406+1","v":"2013-08-21"},{"$f":"+H406-G406","v":1},360,{"$f":"I406/J406","v":2.7777777777777779E-3},1.0502919553039597E-3,1.1999999999999999E-3,{"$f":"MAX(0,M406+L406)","v":2.2502919553039598E-3},6.250810986955444,131.26703072606432,0,0,{"$f":"+R406+Q406","v":0},2.2502919553039598E-3]
[null,null,null,null,null,null,{"$f":"+H406","v":"2013-08-21"},"2013-08-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,{"$f":"+P406+O407-Q406","v":137.51784171301978},0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-22","2013-08-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,143.76865269997523,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-23","2013-08-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,150.01946368693069,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-24","2013-08-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,156.27027467388615,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-25","2013-08-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,162.52108566084161,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-26","2013-08-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,168.77189664779706,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-27","2013-08-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,175.02270763475252,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-28","2013-08-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,181.27351862170798,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-29","2013-08-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,187.52432960866344,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-30","2013-08-31",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,193.77514059561889,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-08-31","2013-09-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,200.02595158257435,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-01","2013-09-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,206.27676256952981,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-02","2013-09-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,212.52757355648527,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-03","2013-09-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,218.77838454344072,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-04","2013-09-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,225.02919553039618,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-05","2013-09-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,231.28000651735164,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-06","2013-09-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,237.53081750430709,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-07","2013-09-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,243.78162849126255,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-08","2013-09-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,250.03243947821801,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-09","2013-09-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,256.28325046517347,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-10","2013-09-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,262.53406145212892,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-11","2013-09-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,268.78487243908438,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-12","2013-09-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,275.03568342603984,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-13","2013-09-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,281.2864944129953,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-14","2013-09-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,287.53730539995075,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-15","2013-09-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,293.78811638690621,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-16","2013-09-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,300.03892737386167,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-17","2013-09-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,306.28973836081713,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-18","2013-09-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,312.54054934777258,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-19","2013-09-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,318.79136033472804,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-20","2013-09-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,325.0421713216835,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-21","2013-09-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,331.29298230863895,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-22","2013-09-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,337.54379329559441,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-23","2013-09-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,343.79460428254987,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-24","2013-09-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,350.04541526950533,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-25","2013-09-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,356.29622625646078,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-26","2013-09-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,362.54703724341624,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-27","2013-09-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,368.7978482303717,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-28","2013-09-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,375.04865921732716,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-29","2013-09-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,381.29947020428261,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-09-30","2013-10-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,387.55028119123807,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-01","2013-10-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,393.80109217819353,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-02","2013-10-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,400.05190316514899,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-03","2013-10-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,406.30271415210444,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-04","2013-10-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,412.5535251390599,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-05","2013-10-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,418.80433612601536,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-06","2013-10-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,425.05514711297081,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-07","2013-10-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,431.30595809992627,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-08","2013-10-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,437.55676908688173,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-09","2013-10-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,443.80758007383719,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-10","2013-10-11",1,360,2.7777777777777779E-3,{"$f":"L456","v":1.0502919553039597E-3},1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,450.05839106079264,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-11","2013-10-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,456.3092020477481,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-12","2013-10-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,462.56001303470356,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-13","2013-10-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,468.81082402165902,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-14","2013-10-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,475.06163500861447,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-15","2013-10-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,481.31244599556993,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-16","2013-10-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,487.56325698252539,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-17","2013-10-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,493.81406796948085,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-18","2013-10-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,500.0648789564363,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-19","2013-10-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,506.31568994339176,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-20","2013-10-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,512.56650093034716,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-21","2013-10-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,518.81731191730262,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-22","2013-10-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.2502919553039598E-3,{"$f":"N469*$C$10*K469","v":6.250810986955444},525.06812290425808,0,0,0,{"$f":"L469+$C$13","v":2.2502919553039598E-3}]
[null,null,null,null,null,null,"2013-10-23",{"$f":"+G470+1","v":"2013-10-24"},{"$f":"+H470-G470","v":1},360,{"$f":"I470/J470","v":2.7777777777777779E-3},1.0502919553039597E-3,1.1999999999999999E-3,{"$f":"MAX(0,M470+L470)","v":2.2502919553039598E-3},6.250810986955444,531.31893389121353,0,0,{"$f":"+R470+Q470","v":0},2.2502919553039598E-3]
[null,null,null,null,null,null,{"$f":"+H470","v":"2013-10-24"},"2013-10-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,{"$f":"+P470+O471-Q470","v":537.56974487816899},0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-25","2013-10-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,543.82055586512445,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-26","2013-10-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,550.0713668520799,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-27","2013-10-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,556.32217783903536,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-28","2013-10-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,562.57298882599082,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-29","2013-10-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,568.82379981294628,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-10-30","2013-10-31",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,575.07461079990173,{"$f":"SUM(O386:O477)","v":575.07461079990173},0,575.07461079990173,2.2502919553039598E-3,{"$f":"U385/(1+AVERAGE(T386:T477)*SUM(K386:K477))","v":0.99741636713936999},{"$f":"+U477*S477","v":573.58882913812511}]
[null,null,null,null,null,null,"2013-10-31","2013-11-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,6.2508109869554573,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-01","2013-11-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,12.5016219739109,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-02","2013-11-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,18.752432960866344,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-03","2013-11-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,25.003243947821787,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-04","2013-11-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,31.25405493477723,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-05","2013-11-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,37.504865921732673,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-06","2013-11-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,43.755676908688116,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-07","2013-11-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,50.006487895643559,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-08","2013-11-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,56.257298882599002,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-09","2013-11-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,62.508109869554445,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-10","2013-11-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,68.758920856509889,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-11","2013-11-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,75.009731843465332,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-12","2013-11-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,81.260542830420775,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-13","2013-11-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,87.511353817376218,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-14","2013-11-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,93.762164804331661,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-15","2013-11-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,100.0129757912871,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-16","2013-11-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,106.26378677824255,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-17","2013-11-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,112.51459776519799,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-18","2013-11-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,118.76540875215343,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-19","2013-11-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,125.01621973910888,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-20","2013-11-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,131.26703072606432,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-21","2013-11-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,137.51784171301978,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-22","2013-11-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,143.76865269997523,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-23","2013-11-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,150.01946368693069,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-24","2013-11-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,156.27027467388615,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-25","2013-11-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,162.52108566084161,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-26","2013-11-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,168.77189664779706,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-27","2013-11-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,175.02270763475252,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-28","2013-11-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,181.27351862170798,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-29","2013-11-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,187.52432960866344,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-11-30","2013-12-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,193.77514059561889,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-01","2013-12-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,200.02595158257435,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-02","2013-12-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,206.27676256952981,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-03","2013-12-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,212.52757355648527,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-04","2013-12-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,218.77838454344072,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-05","2013-12-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,225.02919553039618,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-06","2013-12-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,231.28000651735164,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-07","2013-12-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,237.53081750430709,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-08","2013-12-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,243.78162849126255,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-09","2013-12-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,250.03243947821801,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-10","2013-12-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,256.28325046517347,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-11","2013-12-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,262.53406145212892,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-12","2013-12-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,268.78487243908438,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-13","2013-12-14",1,360,2.7777777777777779E-3,{"$f":"L520","v":1.0502919553039597E-3},1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,275.03568342603984,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-14","2013-12-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,281.2864944129953,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-15","2013-12-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,287.53730539995075,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-16","2013-12-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,293.78811638690621,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-17","2013-12-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,300.03892737386167,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-18","2013-12-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,306.28973836081713,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-19","2013-12-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,312.54054934777258,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-20","2013-12-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,318.79136033472804,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-21","2013-12-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,325.0421713216835,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-22","2013-12-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,331.29298230863895,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-23","2013-12-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,337.54379329559441,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-24","2013-12-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,343.79460428254987,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-25","2013-12-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.2502919553039598E-3,{"$f":"N533*$C$10*K533","v":6.250810986955444},350.04541526950533,0,0,0,{"$f":"L533+$C$13","v":2.2502919553039598E-3}]
[null,null,null,null,null,null,"2013-12-26",{"$f":"+G534+1","v":"2013-12-27"},{"$f":"+H534-G534","v":1},360,{"$f":"I534/J534","v":2.7777777777777779E-3},1.0502919553039597E-3,1.1999999999999999E-3,{"$f":"MAX(0,M534+L534)","v":2.2502919553039598E-3},6.250810986955444,356.29622625646078,0,0,{"$f":"+R534+Q534","v":0},2.2502919553039598E-3]
[null,null,null,null,null,null,{"$f":"+H534","v":"2013-12-27"},"2013-12-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,{"$f":"+P534+O535-Q534","v":362.54703724341624},0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-28","2013-12-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,368.7978482303717,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-29","2013-12-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,375.04865921732716,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-30","2013-12-31",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,381.29947020428261,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2013-12-31","2014-01-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,387.55028119123807,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-01","2014-01-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,393.80109217819353,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-02","2014-01-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,400.05190316514899,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-03","2014-01-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,406.30271415210444,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-04","2014-01-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,412.5535251390599,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-05","2014-01-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,418.80433612601536,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-06","2014-01-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,425.05514711297081,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-07","2014-01-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,431.30595809992627,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-08","2014-01-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,437.55676908688173,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-09","2014-01-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,443.80758007383719,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-10","2014-01-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,450.05839106079264,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-11","2014-01-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,456.3092020477481,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-12","2014-01-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,462.56001303470356,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-13","2014-01-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,468.81082402165902,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-14","2014-01-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,475.06163500861447,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-15","2014-01-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,481.31244599556993,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-16","2014-01-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,487.56325698252539,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-17","2014-01-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,493.81406796948085,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-18","2014-01-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,500.0648789564363,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-19","2014-01-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,506.31568994339176,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-20","2014-01-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,512.56650093034716,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-21","2014-01-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,518.81731191730262,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-22","2014-01-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,525.06812290425808,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-23","2014-01-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,531.31893389121353,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-24","2014-01-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,537.56974487816899,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-25","2014-01-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,543.82055586512445,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-26","2014-01-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,550.0713668520799,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-27","2014-01-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,556.32217783903536,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-28","2014-01-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,562.57298882599082,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-29","2014-01-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,568.82379981294628,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-01-30","2014-01-31",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,575.07461079990173,{"$f":"SUM(O478:O569)","v":575.07461079990173},0,575.07461079990173,2.2502919553039598E-3,{"$f":"U477/(1+AVERAGE(T478:T569)*SUM(K478:K569))","v":0.99684310797702147},{"$f":"+U569*S569","v":573.25916234844999}]
[null,null,null,null,null,null,"2014-01-31","2014-02-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,6.2508109869554573,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-01","2014-02-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,12.5016219739109,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-02","2014-02-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,18.752432960866344,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-03","2014-02-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,25.003243947821787,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-04","2014-02-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,31.25405493477723,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-05","2014-02-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,37.504865921732673,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-06","2014-02-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,43.755676908688116,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-07","2014-02-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,50.006487895643559,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-08","2014-02-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,56.257298882599002,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-09","2014-02-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,62.508109869554445,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-10","2014-02-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,68.758920856509889,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-11","2014-02-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,75.009731843465332,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-12","2014-02-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,81.260542830420775,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-13","2014-02-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,87.511353817376218,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-14","2014-02-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,93.762164804331661,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-15","2014-02-16",1,360,2.7777777777777779E-3,{"$f":"L584","v":1.0502919553039597E-3},1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,100.0129757912871,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-16","2014-02-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,106.26378677824255,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-17","2014-02-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,112.51459776519799,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-18","2014-02-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,118.76540875215343,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-19","2014-02-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,125.01621973910888,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-20","2014-02-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,131.26703072606432,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-21","2014-02-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,137.51784171301978,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-22","2014-02-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,143.76865269997523,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-23","2014-02-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,150.01946368693069,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-24","2014-02-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,156.27027467388615,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-25","2014-02-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,162.52108566084161,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-26","2014-02-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,168.77189664779706,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-02-27","2014-02-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.2502919553039598E-3,{"$f":"N597*$C$10*K597","v":6.250810986955444},175.02270763475252,0,0,0,{"$f":"L597+$C$13","v":2.2502919553039598E-3}]
[null,null,null,null,null,null,"2014-02-28",{"$f":"+G598+1","v":"2014-03-01"},{"$f":"+H598-G598","v":1},360,{"$f":"I598/J598","v":2.7777777777777779E-3},1.0502919553039597E-3,1.1999999999999999E-3,{"$f":"MAX(0,M598+L598)","v":2.2502919553039598E-3},6.250810986955444,181.27351862170798,0,0,{"$f":"+R598+Q598","v":0},2.2502919553039598E-3]
[null,null,null,null,null,null,{"$f":"+H598","v":"2014-03-01"},"2014-03-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,{"$f":"+P598+O599-Q598","v":187.52432960866344},0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-02","2014-03-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,193.77514059561889,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-03","2014-03-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,200.02595158257435,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-04","2014-03-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,206.27676256952981,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-05","2014-03-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,212.52757355648527,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-06","2014-03-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,218.77838454344072,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-07","2014-03-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,225.02919553039618,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-08","2014-03-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,231.28000651735164,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-09","2014-03-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,237.53081750430709,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-10","2014-03-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,243.78162849126255,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-11","2014-03-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,250.03243947821801,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-12","2014-03-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,256.28325046517347,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-13","2014-03-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,262.53406145212892,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-14","2014-03-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,268.78487243908438,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-15","2014-03-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,275.03568342603984,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-16","2014-03-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,281.2864944129953,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-17","2014-03-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,287.53730539995075,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-18","2014-03-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,293.78811638690621,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-19","2014-03-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,300.03892737386167,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-20","2014-03-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,306.28973836081713,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-21","2014-03-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,312.54054934777258,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-22","2014-03-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,318.79136033472804,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-23","2014-03-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,325.0421713216835,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-24","2014-03-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,331.29298230863895,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-25","2014-03-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,337.54379329559441,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-26","2014-03-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,343.79460428254987,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-27","2014-03-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,350.04541526950533,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-28","2014-03-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,356.29622625646078,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-29","2014-03-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,362.54703724341624,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-30","2014-03-31",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,368.7978482303717,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-03-31","2014-04-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,375.04865921732716,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-01","2014-04-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,381.29947020428261,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-02","2014-04-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,387.55028119123807,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-03","2014-04-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,393.80109217819353,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-04","2014-04-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,400.05190316514899,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-05","2014-04-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,406.30271415210444,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-06","2014-04-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,412.5535251390599,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-07","2014-04-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,418.80433612601536,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-08","2014-04-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,425.05514711297081,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-09","2014-04-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,431.30595809992627,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-10","2014-04-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,437.55676908688173,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-11","2014-04-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,443.80758007383719,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-12","2014-04-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,450.05839106079264,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-13","2014-04-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,456.3092020477481,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-14","2014-04-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,462.56001303470356,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-15","2014-04-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,468.81082402165902,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-16","2014-04-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,475.06163500861447,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-17","2014-04-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,481.31244599556993,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-18","2014-04-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,487.56325698252539,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-19","2014-04-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,493.81406796948085,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-20","2014-04-21",1,360,2.7777777777777779E-3,{"$f":"L648","v":1.0502919553039597E-3},1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,500.0648789564363,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-21","2014-04-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,506.31568994339176,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-22","2014-04-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,512.56650093034716,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-23","2014-04-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,518.81731191730262,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-24","2014-04-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,525.06812290425808,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-25","2014-04-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,531.31893389121353,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-26","2014-04-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,537.56974487816899,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-27","2014-04-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,543.82055586512445,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-28","2014-04-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,550.0713668520799,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-04-29","2014-04-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,556.32217783903536,{"$f":"SUM(O570:O658)","v":556.32217783903536},0,556.32217783903536,2.2502919553039598E-3,{"$f":"U569/(1+AVERAGE(T570:T658)*SUM(K570:K658))","v":0.99628885039401349},{"$f":"+U658*S658","v":554.25758300794644}]
[null,null,null,null,null,null,"2014-04-30","2014-05-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,6.2508109869554573,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-01","2014-05-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,12.5016219739109,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-02","2014-05-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.2502919553039598E-3,{"$f":"N661*$C$10*K661","v":6.250810986955444},18.752432960866344,0,0,0,{"$f":"L661+$C$13","v":2.2502919553039598E-3}]
[null,null,null,null,null,null,"2014-05-03",{"$f":"+G662+1","v":"2014-05-04"},{"$f":"+H662-G662","v":1},360,{"$f":"I662/J662","v":2.7777777777777779E-3},1.0502919553039597E-3,1.1999999999999999E-3,{"$f":"MAX(0,M662+L662)","v":2.2502919553039598E-3},6.250810986955444,25.003243947821787,0,0,{"$f":"+R662+Q662","v":0},2.2502919553039598E-3]
[null,null,null,null,null,null,{"$f":"+H662","v":"2014-05-04"},"2014-05-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,{"$f":"+P662+O663-Q662","v":31.25405493477723},0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-05","2014-05-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,37.504865921732673,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-06","2014-05-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,43.755676908688116,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-07","2014-05-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,50.006487895643559,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-08","2014-05-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,56.257298882599002,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-09","2014-05-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,62.508109869554445,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-10","2014-05-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,68.758920856509889,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-11","2014-05-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,75.009731843465332,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-12","2014-05-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,81.260542830420775,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-13","2014-05-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,87.511353817376218,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-14","2014-05-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,93.762164804331661,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-15","2014-05-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,100.0129757912871,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-16","2014-05-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,106.26378677824255,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-17","2014-05-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,112.51459776519799,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-18","2014-05-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,118.76540875215343,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-19","2014-05-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,125.01621973910888,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-20","2014-05-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,131.26703072606432,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-21","2014-05-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,137.51784171301978,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-22","2014-05-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,143.76865269997523,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-23","2014-05-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,150.01946368693069,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-24","2014-05-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,156.27027467388615,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-25","2014-05-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,162.52108566084161,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-26","2014-05-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,168.77189664779706,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-27","2014-05-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,175.02270763475252,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-28","2014-05-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,181.27351862170798,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-29","2014-05-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,187.52432960866344,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-30","2014-05-31",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,193.77514059561889,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-05-31","2014-06-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,200.02595158257435,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-01","2014-06-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,206.27676256952981,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-02","2014-06-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,212.52757355648527,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-03","2014-06-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,218.77838454344072,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-04","2014-06-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,225.02919553039618,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-05","2014-06-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,231.28000651735164,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-06","2014-06-07",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,237.53081750430709,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-07","2014-06-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,243.78162849126255,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-08","2014-06-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,250.03243947821801,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-09","2014-06-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,256.28325046517347,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-10","2014-06-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,262.53406145212892,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-11","2014-06-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,268.78487243908438,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-12","2014-06-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,275.03568342603984,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-13","2014-06-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,281.2864944129953,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-14","2014-06-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,287.53730539995075,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-15","2014-06-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,293.78811638690621,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-16","2014-06-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,300.03892737386167,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-17","2014-06-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,306.28973836081713,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-18","2014-06-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,312.54054934777258,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-19","2014-06-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,318.79136033472804,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-20","2014-06-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,325.0421713216835,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-21","2014-06-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,331.29298230863895,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-22","2014-06-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,337.54379329559441,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-23","2014-06-24",1,360,2.7777777777777779E-3,{"$f":"L712","v":1.0502919553039597E-3},1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,343.79460428254987,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-24","2014-06-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,350.04541526950533,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-25","2014-06-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,356.29622625646078,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-26","2014-06-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,362.54703724341624,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-27","2014-06-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,368.7978482303717,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-28","2014-06-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,375.04865921732716,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-29","2014-06-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,381.29947020428261,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-06-30","2014-07-01",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,387.55028119123807,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-01","2014-07-02",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,393.80109217819353,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-02","2014-07-03",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,400.05190316514899,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-03","2014-07-04",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,406.30271415210444,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-04","2014-07-05",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,412.5535251390599,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-05","2014-07-06",1,360,2.7777777777777779E-3,1.0502919553039597E-3,{"$f":"+$C$11","v":1.1999999999999999E-3},2.2502919553039598E-3,{"$f":"N725*$C$10*K725","v":6.250810986955444},418.80433612601536,0,0,0,{"$f":"L725+$C$13","v":2.2502919553039598E-3}]
[null,null,null,null,null,null,"2014-07-06",{"$f":"+G726+1","v":"2014-07-07"},{"$f":"+H726-G726","v":1},360,{"$f":"I726/J726","v":2.7777777777777779E-3},1.0502919553039597E-3,1.1999999999999999E-3,{"$f":"MAX(0,M726+L726)","v":2.2502919553039598E-3},6.250810986955444,425.05514711297081,0,0,{"$f":"+R726+Q726","v":0},2.2502919553039598E-3]
[null,null,null,null,null,null,{"$f":"+H726","v":"2014-07-07"},"2014-07-08",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,{"$f":"+P726+O727-Q726","v":431.30595809992627},0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-08","2014-07-09",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,437.55676908688173,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-09","2014-07-10",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,443.80758007383719,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-10","2014-07-11",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,450.05839106079264,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-11","2014-07-12",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,456.3092020477481,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-12","2014-07-13",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,462.56001303470356,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-13","2014-07-14",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,468.81082402165902,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-14","2014-07-15",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,475.06163500861447,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-15","2014-07-16",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,481.31244599556993,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-16","2014-07-17",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,487.56325698252539,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-17","2014-07-18",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,493.81406796948085,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-18","2014-07-19",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,500.0648789564363,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-19","2014-07-20",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,506.31568994339176,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-20","2014-07-21",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,512.56650093034716,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-21","2014-07-22",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,518.81731191730262,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-22","2014-07-23",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,525.06812290425808,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-23","2014-07-24",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,531.31893389121353,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-24","2014-07-25",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,537.56974487816899,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-25","2014-07-26",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,543.82055586512445,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-26","2014-07-27",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,550.0713668520799,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-27","2014-07-28",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,556.32217783903536,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-28","2014-07-29",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,562.57298882599082,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-29","2014-07-30",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,568.82379981294628,0,0,0,2.2502919553039598E-3]
[null,null,null,null,null,null,"2014-07-30","2014-07-31",1,360,2.7777777777777779E-3,1.0502919553039597E-3,1.1999999999999999E-3,2.2502919553039598E-3,6.250810986955444,575.07461079990173,{"$f":"SUM(O659:O750)","v":575.07461079990173},{"$f":"+C10","v":1000000},1000575.0746107999,2.2502919553039598E-3,{"$f":"U658/(1+AVERAGE(T659:T750)*SUM(K659:K750))","v":0.99571623926525077},{"$f":"+U750*S750","v":996288.85039401334}]

{"sheet":"DM CALC ex GC","index":1,"n_rows":750,"n_cols":20,"rows_kept":750,"cut":false,"hidden":false,"merged":[[18,0,18,2]]}
[]
[]
[null,"Trade Date","2012-09-11",null,null,null,null,"Principal",{"$f":"+I5-I4","v":999999.97123988264},null,"NOTES: "]
[null,"Settle Date","2012-09-12",null,null,null,null,"Accrued Interest",{"$f":"N63","v":176.11111111111114},null,"This trade is a secondary market transaction."]
[null,null,null,null,null,null,null,"Total Money",{"$f":"+T18","v":1000176.0823509938},null,"Assume you only have information as of the trade date of 9/11/2012."]
[null,"Interest Accrual/Last Cpn","2012-07-31",null,null,"Coupon Pmts",null,null,null,null,"Rounding conventions have not yet been addressed."]
[null,"Next Coupon","2012-10-31",null,null,{"$f":"+C7","v":"2012-10-31"},null,"Clean Price",{"$f":"100*I3/C10","v":99.999997123988265},null,"You may change Face Amount (cell C10), Spread (cell C11) and Discount Margin (cell C13) and the speadsheet will still calculate accurately."]
[null,"Maturity","2014-07-31",null,null,{"$f":"+EOMONTH(F7,3)","v":"2013-01-31"},null,null,null,null,"The GC rates shown are ficticious."]
[null,null,null,null,null,"2013-04-30"]
[null,"Face Amount",1000000,null,null,"2013-07-31"]
[null,"Spread",5.0000000000000001E-4,null,null,"2013-10-31"]
[null,null,null,null,null,"2014-01-31"]
[null,"Discount Margin",5.0000000000000001E-4,null,null,"2014-04-30"]
[null,null,null,null,null,"2014-07-31"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTALS",{"$f":"SUM(O21:O1152)","v":2466.1111111111109},{"$f":"SUM(P21:P1152)","v":1000000},{"$f":"SUM(Q21:Q1152)","v":1002466.1111111111},null,null,{"$f":"SUM(T21:T1152)","v":1000176.0823509938}]
["GC Information"]
["Determination Date","Reset Date","Overnight Tsy GC Rate",null,"Accrual Start","Accrual End","# of Days","Denominator","Time","Index Rate","Spread","Interest Rate","Daily Interest","Accrued Interest(no present value applied)","Coupon Payment","Principal Payment","Total Cash Flow","Discount Rate (Index Rate + Discount Margin)","Discount Factor","Present Value of Total Cash Flow"]
[{"$f":"IF(WEEKDAY(E21)=7,WORKDAY(E21,-2),IF(WEEKDAY(E21)=1,WORKDAY(E21,-2),WORKDAY(E21,-1)))","v":"2012-07-30"},{"$f":"+E21","v":"2012-07-31"},0,null,"2012-07-31",{"$f":"+E21+1","v":"2012-08-01"},{"$f":"+F21-E21","v":1},360,{"$f":"G21/H21","v":2.7777777777777779E-3},{"$f":"C21","v":0},{"$f":"+$C$11","v":5.0000000000000001E-4},{"$f":"MAX(0,K21+J21)","v":5.0000000000000001E-4},{"$f":"L21*$C$10*I21","v":1.3888888888888888},{"$f":"+M21","v":1.3888888888888888},0,0,{"$f":"+P21+O21","v":0}]
[{"$f":"IF(WEEKDAY(E22)=7,WORKDAY(E22,-2),IF(WEEKDAY(E22)=1,WORKDAY(E22,-2),WORKDAY(E22,-1)))","v":"2012-07-31"},{"$f":"+B21+1","v":"2012-08-01"},0,null,{"$f":"+F21","v":"2012-08-01"},{"$f":"+E22+1","v":"2012-08-02"},{"$f":"+F22-E22","v":1},360,{"$f":"G22/H22","v":2.7777777777777779E-3},{"$f":"C22","v":0},5.0000000000000001E-4,{"$f":"MAX(0,K22+J22)","v":5.0000000000000001E-4},1.3888888888888888,{"$f":"+N21+M22-O21","v":2.7777777777777777},0,0,{"$f":"+P22+O22","v":0}]
["2012-08-01",{"$f":"+B22+1","v":"2012-08-02"},5.0000000000000001E-4,null,{"$f":"+F22","v":"2012-08-02"},"2012-08-03",1,360,2.7777777777777779E-3,5.0000000000000001E-4,5.0000000000000001E-4,1E-3,2.7777777777777777,{"$f":"+N22+M23-O22","v":5.5555555555555554},0,0,0]
["2012-08-02","2012-08-03",0,null,"2012-08-03","2012-08-04",1,360,2.7777777777777779E-3,0,5.0000000000000001E-4,5.0000000000000001E-4,1.3888888888888888,6.9444444444444446,0,0,0]
["2012-08-02","2012-08-04",0,null,"2012-08-04","2012-08-05",1,360,2.7777777777777779E-3,0,5.0000000000000001E-4,5.0000000000000001E-4,1.3888888888888888,8.3333333333333339,0,0,0]
["2012-08-02","2012-08-05",0,null,"2012-08-05","2012-08-06",1,360,2.7777777777777779E-3,0,5.0000000000000001E-4,5.0000000000000001E-4,1.3888888888888888,9.7222222222222232,0,0,0]
["2012-08-03","2012-08-06",5.0000000000000001E-4,null,"2012-08-06","2012-08-07",1,360,2.7777777777777779E-3,5.0000000000000001E-4,5.0000000000000001E-4,1E-3,2.7777777777777777,12.5,0,0,0]
["2012-08-06","2012-08-07",1E-3,null,"2012-08-07","2012-08-08",1,360,2.7777777777777779E-3,1E-3,5.0000000000000001E-4,1.5E-3,4.166666666666667,16.666666666666668,0,0,0]
["2012-08-07","2012-08-08",2E-3,null,"2012-08-08","2012-08-09",1,360,2.7777777777777779E-3,2E-3,5.0000000000000001E-4,2.5000000000000001E-3,6.9444444444444446,23.611111111111114,0,0,0]
["2012-08-08","2012-08-09",2.2000000000000001E-3,null,"2012-08-09","2012-08-10",1,360,2.7777777777777779E-3,2.2000000000000001E-3,5.0000000000000001E-4,2.7000000000000001E-3,7.5,31.111111111111114,0,0,0]
["2012-08-09","2012-08-10",2.5000000000000001E-3,null,"2012-08-10","2012-08-11",1,360,2.7777777777777779E-3,2.5000000000000001E-3,5.0000000000000001E-4,3.0000000000000001E-3,8.3333333333333339,39.44444444444445,0,0,0]
["2012-08-09","2012-08-11",2.5000000000000001E-3,null,"2012-08-11","2012-08-12",1,360,2.7777777777777779E-3,2.5000000000000001E-3,5.0000000000000001E-4,3.0000000000000001E-3,8.3333333333333339,47.777777777777786,0,0,0]
["2012-08-09","2012-08-12",2.5000000000000001E-3,null,"2012-08-12","2012-08-13",1,360,2.7777777777777779E-3,2.5000000000000001E-3,5.0000000000000001E-4,3.0000000000000001E-3,8.3333333333333339,56.111111111111121,0,0,0]
["2012-08-10","2012-08-13",1E-4,null,"2012-08-13","2012-08-14",1,360,2.7777777777777779E-3,1E-4,5.0000000000000001E-4,6.0000000000000006E-4,1.6666666666666667,57.777777777777786,0,0,0]
["2012-08-13","2012-08-14",0,null,"2012-08-14","2012-08-15",1,360,2.7777777777777779E-3,0,5.0000000000000001E-4,5.0000000000000001E-4,1.3888888888888888,59.166666666666671,0,0,0]
["2012-08-14","2012-08-15",1E-3,null,"2012-08-15","2012-08-16",1,360,2.7777777777777779E-3,1E-3,5.0000000000000001E-4,1.5E-3,4.166666666666667,63.333333333333336,0,0,0]
["2012-08-15","2012-08-16",1.5E-3,null,"2012-08-16","2012-08-17",1,360,2.7777777777777779E-3,1.5E-3,5.0000000000000001E-4,2E-3,5.5555555555555554,68.888888888888886,0,0,0]
["2012-08-16","2012-08-17",1.5E-3,null,"2012-08-17","2012-08-18",1,360,2.7777777777777779E-3,1.5E-3,5.0000000000000001E-4,2E-3,5.5555555555555554,74.444444444444443,0,0,0]
["2012-08-16","2012-08-18",1.5E-3,null,"2012-08-18","2012-08-19",1,360,2.7777777777777779E-3,1.5E-3,5.0000000000000001E-4,2E-3,5.5555555555555554,80,0,0,0]
["2012-08-16","2012-08-19",1.5E-3,null,"2012-08-19","2012-08-20",1,360,2.7777777777777779E-3,1.5E-3,5.0000000000000001E-4,2E-3,5.5555555555555554,85.555555555555557,0,0,0]
["2012-08-17","2012-08-20",1.1999999999999999E-3,null,"2012-08-20","2012-08-21",1,360,2.7777777777777779E-3,1.1999999999999999E-3,5.0000000000000001E-4,1.6999999999999999E-3,4.7222222222222223,90.277777777777786,0,0,0]
["2012-08-20","2012-08-21",1E-3,null,"2012-08-21","2012-08-22",1,360,2.7777777777777779E-3,1E-3,5.0000000000000001E-4,1.5E-3,4.166666666666667,94.444444444444457,0,0,0]
["2012-08-21","2012-08-22",1E-3,null,"2012-08-22","2012-08-23",1,360,2.7777777777777779E-3,1E-3,5.0000000000000001E-4,1.5E-3,4.166666666666667,98.611111111111128,0,0,0]
["2012-08-22","2012-08-23",1E-3,null,"2012-08-23","2012-08-24",1,360,2.7777777777777779E-3,1E-3,5.0000000000000001E-4,1.5E-3,4.166666666666667,102.7777777777778,0,0,0]
["2012-08-23","2012-08-24",1.1999999999999999E-3,null,"2012-08-24","2012-08-25",1,360,2.7777777777777779E-3,1.1999999999999999E-3,5.0000000000000001E-4,1.6999999999999999E-3,4.7222222222222223,107.50000000000003,0,0,0]
["2012-08-23","2012-08-25",1.1999999999999999E-3,null,"2012-08-25","2012-08-26",1,360,2.7777777777777779E-3,1.1999999999999999E-3,5.0000000000000001E-4,1.6999999999999999E-3,4.7222222222222223,112.22222222222226,0,0,0]
["2012-08-23","2012-08-26",1.1999999999999999E-3,null,"2012-08-26","2012-08-27",1,360,2.7777777777777779E-3,1.1999999999999999E-3,5.0000000000000001E-4,1.6999999999999999E-3,4.7222222222222223,116.94444444444449,0,0,0]
["2012-08-24","2012-08-27",1.6000000000000001E-3,null,"2012-08-27","2012-08-28",1,360,2.7777777777777779E-3,1.6000000000000001E-3,5.0000000000000001E-4,2.1000000000000003E-3,5.8333333333333348,122.77777777777781,0,0,0]
["2012-08-27","2012-08-28",1.6000000000000001E-3,null,"2012-08-28","2012-08-29",1,360,2.7777777777777779E-3,1.6000000000000001E-3,5.0000000000000001E-4,2.1000000000000003E-3,5.8333333333333348,128.61111111111114,0,0,0]
["2012-08-28","2012-08-29",1.6999999999999999E-3,null,"2012-08-29","2012-08-30",1,360,2.7777777777777779E-3,1.6999999999999999E-3,5.0000000000000001E-4,2.1999999999999997E-3,6.1111111111111098,134.72222222222226,0,0,0]
["2012-08-29","2012-08-30",8.9999999999999998E-4,null,"2012-08-30","2012-08-31",1,360,2.7777777777777779E-3,8.9999999999999998E-4,5.0000000000000001E-4,1.4E-3,3.8888888888888888,138.61111111111114,0,0,0]
["2012-08-30","2012-08-31",8.9999999999999998E-4,null,"2012-08-31","2012-09-01",1,360,2.7777777777777779E-3,8.9999999999999998E-4,5.0000000000000001E-4,1.4E-3,3.8888888888888888,142.50000000000003,0,0,0]
["2012-08-30","2012-09-01",8.9999999999999998E-4,null,"2012-09-01","2012-09-02",1,360,2.7777777777777779E-3,8.9999999999999998E-4,5.0000000000000001E-4,1.4E-3,3.8888888888888888,146.38888888888891,0,0,0]
["2012-08-30","2012-09-02",8.9999999999999998E-4,null,"2012-09-02","2012-09-03",1,360,2.7777777777777779E-3,8.9999999999999998E-4,5.0000000000000001E-4,1.4E-3,3.8888888888888888,150.2777777777778,0,0,0]
["2012-08-30","2012-09-03",8.9999999999999998E-4,null,"2012-09-03","2012-09-04",1,360,2.7777777777777779E-3,8.9999999999999998E-4,5.0000000000000001E-4,1.4E-3,3.8888888888888888,154.16666666666669,0,0,0]
["2012-08-31","2012-09-04",6.9999999999999999E-4,null,"2012-09-04","2012-09-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,157.50000000000003,0,0,0]
["2012-09-04","2012-09-05",6.9999999999999999E-4,null,"2012-09-05","2012-09-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,160.83333333333337,0,0,0]
["2012-09-05","2012-09-06",5.9999999999999995E-4,null,"2012-09-06","2012-09-07",1,360,2.7777777777777779E-3,5.9999999999999995E-4,5.0000000000000001E-4,1.0999999999999998E-3,3.0555555555555549,163.88888888888891,0,0,0]
["2012-09-06","2012-09-07",4.0000000000000002E-4,null,"2012-09-07","2012-09-08",1,360,2.7777777777777779E-3,4.0000000000000002E-4,5.0000000000000001E-4,8.9999999999999998E-4,2.5,166.38888888888891,0,0,0]
["2012-09-06","2012-09-08",4.0000000000000002E-4,null,"2012-09-08","2012-09-09",1,360,2.7777777777777779E-3,4.0000000000000002E-4,5.0000000000000001E-4,8.9999999999999998E-4,2.5,168.88888888888891,0,0,0]
["2012-09-06","2012-09-09",4.0000000000000002E-4,null,"2012-09-09","2012-09-10",1,360,2.7777777777777779E-3,4.0000000000000002E-4,5.0000000000000001E-4,8.9999999999999998E-4,2.5,171.38888888888891,0,0,0]
["2012-09-07","2012-09-10",0,null,"2012-09-10","2012-09-11",1,360,2.7777777777777779E-3,0,5.0000000000000001E-4,5.0000000000000001E-4,1.3888888888888888,172.7777777777778,0,0,0]
["2012-09-10","2012-09-11",6.9999999999999999E-4,null,"2012-09-11","2012-09-12",1,360,2.7777777777777779E-3,{"$f":"C63","v":6.9999999999999999E-4},5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,{"$f":"+N62+M63-O62","v":176.11111111111114},0,0,0,null,1,{"$f":"+S63*Q63","v":0}]
[null,null,null,null,"2012-09-12","2012-09-13",1,360,2.7777777777777779E-3,{"$f":"+J63","v":6.9999999999999999E-4},5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,{"$f":"+N63+M64-O63","v":179.44444444444449},0,0,0,{"$f":"J64+$C$13","v":1.2000000000000001E-3}]
[null,null,null,null,"2012-09-13","2012-09-14",1,360,2.7777777777777779E-3,{"$f":"+J64","v":6.9999999999999999E-4},5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,182.77777777777783,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-14","2012-09-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,186.11111111111117,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-15","2012-09-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,189.44444444444451,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-16","2012-09-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,192.77777777777786,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-17","2012-09-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,196.1111111111112,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-18","2012-09-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,199.44444444444454,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-19","2012-09-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,202.77777777777789,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-20","2012-09-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,206.11111111111123,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-21","2012-09-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,209.44444444444457,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-22","2012-09-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,212.77777777777791,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-23","2012-09-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,216.11111111111126,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-24","2012-09-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,219.4444444444446,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-25","2012-09-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,222.77777777777794,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-26","2012-09-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,226.11111111111128,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-27","2012-09-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,229.44444444444463,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-28","2012-09-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,232.77777777777797,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-29","2012-09-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,236.11111111111131,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-09-30","2012-10-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,239.44444444444466,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-01","2012-10-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,242.777777777778,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-02","2012-10-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,246.11111111111134,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-03","2012-10-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},1.2000000000000001E-3,{"$f":"L85*$C$10*I85","v":3.3333333333333335},249.44444444444468,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-04",{"$f":"+E86+1","v":"2012-10-05"},{"$f":"+F86-E86","v":1},360,{"$f":"G86/H86","v":2.7777777777777779E-3},6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K86+J86)","v":1.2000000000000001E-3},3.3333333333333335,252.77777777777803,0,0,{"$f":"+P86+O86","v":0},1.2000000000000001E-3]
[null,null,null,null,{"$f":"+F86","v":"2012-10-05"},"2012-10-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,{"$f":"+N86+M87-O86","v":256.11111111111137},0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-06","2012-10-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,259.44444444444468,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-07","2012-10-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,262.777777777778,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-08","2012-10-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,266.11111111111131,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-09","2012-10-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,269.44444444444463,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-10","2012-10-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,272.77777777777794,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-11","2012-10-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,276.11111111111126,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-12","2012-10-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,279.44444444444457,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-13","2012-10-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,282.77777777777789,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-14","2012-10-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,286.1111111111112,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-15","2012-10-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,289.44444444444451,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-16","2012-10-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,292.77777777777783,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-17","2012-10-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,296.11111111111114,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-18","2012-10-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,299.44444444444446,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-19","2012-10-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,302.77777777777777,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-20","2012-10-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,306.11111111111109,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-21","2012-10-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,309.4444444444444,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-22","2012-10-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,312.77777777777771,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-23","2012-10-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,316.11111111111103,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-24","2012-10-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,319.44444444444434,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-25","2012-10-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,322.77777777777766,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-26","2012-10-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,326.11111111111097,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-27","2012-10-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,329.44444444444429,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-28","2012-10-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,332.7777777777776,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-29","2012-10-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,336.11111111111092,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-10-30","2012-10-31",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,339.44444444444423,{"$f":"SUM(M21:M112)","v":339.44444444444423},0,339.44444444444423,1.2000000000000001E-3,{"$f":"S63/(1+AVERAGE(R64:R112)*SUM(I64:I112))","v":0.99983669334008785},{"$f":"+S112*Q112","v":339.38901090599626}]
[null,null,null,null,"2012-10-31","2012-11-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,3.3333333333333144,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-01","2012-11-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,6.6666666666666483,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-02","2012-11-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,9.9999999999999822,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-03","2012-11-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,13.333333333333316,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-04","2012-11-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,16.66666666666665,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-05","2012-11-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,19.999999999999982,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-06","2012-11-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,23.333333333333314,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-07","2012-11-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,26.666666666666647,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-08","2012-11-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,29.999999999999979,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-09","2012-11-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,33.333333333333314,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-10","2012-11-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,36.66666666666665,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-11","2012-11-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,39.999999999999986,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-12","2012-11-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,43.333333333333321,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-13","2012-11-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,46.666666666666657,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-14","2012-11-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,49.999999999999993,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-15","2012-11-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,53.333333333333329,0,0,0,{"$f":"J128+$C$13","v":1.2000000000000001E-3}]
[null,null,null,null,"2012-11-16","2012-11-17",1,360,2.7777777777777779E-3,{"$f":"+J128","v":6.9999999999999999E-4},5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,56.666666666666664,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-17","2012-11-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,60,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-18","2012-11-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,63.333333333333336,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-19","2012-11-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,66.666666666666671,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-20","2012-11-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,70,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-21","2012-11-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,73.333333333333329,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-22","2012-11-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,76.666666666666657,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-23","2012-11-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,79.999999999999986,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-24","2012-11-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,83.333333333333314,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-25","2012-11-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,86.666666666666643,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-26","2012-11-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,89.999999999999972,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-27","2012-11-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,93.3333333333333,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-28","2012-11-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,96.666666666666629,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-29","2012-11-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,99.999999999999957,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-11-30","2012-12-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,103.33333333333329,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-01","2012-12-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,106.66666666666661,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-02","2012-12-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,109.99999999999994,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-03","2012-12-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,113.33333333333327,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-04","2012-12-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,116.6666666666666,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-05","2012-12-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,119.99999999999993,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-06","2012-12-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},1.2000000000000001E-3,{"$f":"L149*$C$10*I149","v":3.3333333333333335},123.33333333333326,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-07",{"$f":"+E150+1","v":"2012-12-08"},{"$f":"+F150-E150","v":1},360,{"$f":"G150/H150","v":2.7777777777777779E-3},6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K150+J150)","v":1.2000000000000001E-3},3.3333333333333335,126.66666666666659,0,0,{"$f":"+P150+O150","v":0},1.2000000000000001E-3]
[null,null,null,null,{"$f":"+F150","v":"2012-12-08"},"2012-12-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,{"$f":"+N150+M151-O150","v":129.99999999999991},0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-09","2012-12-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,133.33333333333326,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-10","2012-12-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,136.6666666666666,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-11","2012-12-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,139.99999999999994,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-12","2012-12-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,143.33333333333329,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-13","2012-12-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,146.66666666666663,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-14","2012-12-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,149.99999999999997,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-15","2012-12-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,153.33333333333331,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-16","2012-12-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,156.66666666666666,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-17","2012-12-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,160,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-18","2012-12-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,163.33333333333334,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-19","2012-12-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,166.66666666666669,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-20","2012-12-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,170.00000000000003,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-21","2012-12-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,173.33333333333337,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-22","2012-12-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,176.66666666666671,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-23","2012-12-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,180.00000000000006,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-24","2012-12-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,183.3333333333334,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-25","2012-12-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,186.66666666666674,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-26","2012-12-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,190.00000000000009,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-27","2012-12-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,193.33333333333343,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-28","2012-12-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,196.66666666666677,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-29","2012-12-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,200.00000000000011,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-30","2012-12-31",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,203.33333333333346,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2012-12-31","2013-01-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,206.6666666666668,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-01","2013-01-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,210.00000000000014,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-02","2013-01-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,213.33333333333348,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-03","2013-01-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,216.66666666666683,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-04","2013-01-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,220.00000000000017,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-05","2013-01-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,223.33333333333351,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-06","2013-01-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,226.66666666666686,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-07","2013-01-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,230.0000000000002,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-08","2013-01-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,233.33333333333354,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-09","2013-01-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,236.66666666666688,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-10","2013-01-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,240.00000000000023,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-11","2013-01-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,243.33333333333357,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-12","2013-01-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,246.66666666666691,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-13","2013-01-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,250.00000000000026,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-14","2013-01-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,253.3333333333336,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-15","2013-01-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,256.66666666666691,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-16","2013-01-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,260.00000000000023,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-17","2013-01-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,263.33333333333354,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-18","2013-01-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,266.66666666666686,0,0,0,{"$f":"J192+$C$13","v":1.2000000000000001E-3}]
[null,null,null,null,"2013-01-19","2013-01-20",1,360,2.7777777777777779E-3,{"$f":"+J192","v":6.9999999999999999E-4},5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,270.00000000000017,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-20","2013-01-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,273.33333333333348,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-21","2013-01-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,276.6666666666668,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-22","2013-01-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,280.00000000000011,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-23","2013-01-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,283.33333333333343,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-24","2013-01-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,286.66666666666674,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-25","2013-01-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,290.00000000000006,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-26","2013-01-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,293.33333333333337,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-27","2013-01-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,296.66666666666669,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-28","2013-01-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,300,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-29","2013-01-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,303.33333333333331,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-01-30","2013-01-31",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,306.66666666666663,{"$f":"SUM(M113:M204)","v":306.66666666666669},0,306.66666666666669,1.2000000000000001E-3,{"$f":"S112/(1+AVERAGE(R113:R204)*SUM(I113:I204))","v":0.99953017075438977},{"$f":"+S204*Q204","v":306.5225856980129}]
[null,null,null,null,"2013-01-31","2013-02-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,3.3333333333332575,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-01","2013-02-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,6.6666666666665915,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-02","2013-02-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,9.9999999999999254,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-03","2013-02-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,13.333333333333259,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-04","2013-02-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,16.666666666666593,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-05","2013-02-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,19.999999999999925,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-06","2013-02-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,23.333333333333258,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-07","2013-02-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,26.66666666666659,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-08","2013-02-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},1.2000000000000001E-3,{"$f":"L213*$C$10*I213","v":3.3333333333333335},29.999999999999922,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-09",{"$f":"+E214+1","v":"2013-02-10"},{"$f":"+F214-E214","v":1},360,{"$f":"G214/H214","v":2.7777777777777779E-3},6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K214+J214)","v":1.2000000000000001E-3},3.3333333333333335,33.333333333333258,0,0,{"$f":"+P214+O214","v":0},1.2000000000000001E-3]
[null,null,null,null,{"$f":"+F214","v":"2013-02-10"},"2013-02-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,{"$f":"+N214+M215-O214","v":36.666666666666593},0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-11","2013-02-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,39.999999999999929,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-12","2013-02-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,43.333333333333265,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-13","2013-02-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,46.6666666666666,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-14","2013-02-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,49.999999999999936,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-15","2013-02-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,53.333333333333272,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-16","2013-02-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,56.666666666666607,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-17","2013-02-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,59.999999999999943,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-18","2013-02-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,63.333333333333279,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-19","2013-02-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,66.666666666666615,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-20","2013-02-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,69.999999999999943,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-21","2013-02-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,73.333333333333272,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-22","2013-02-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,76.6666666666666,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-23","2013-02-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,79.999999999999929,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-24","2013-02-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,83.333333333333258,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-25","2013-02-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,86.666666666666586,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-26","2013-02-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,89.999999999999915,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-27","2013-02-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,93.333333333333243,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-02-28","2013-03-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,96.666666666666572,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-01","2013-03-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,99.999999999999901,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-02","2013-03-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,103.33333333333323,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-03","2013-03-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,106.66666666666656,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-04","2013-03-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,109.99999999999989,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-05","2013-03-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,113.33333333333321,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-06","2013-03-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,116.66666666666654,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-07","2013-03-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,119.99999999999987,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-08","2013-03-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,123.3333333333332,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-09","2013-03-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,126.66666666666653,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-10","2013-03-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,129.99999999999986,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-11","2013-03-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,133.3333333333332,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-12","2013-03-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,136.66666666666654,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-13","2013-03-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,139.99999999999989,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-14","2013-03-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,143.33333333333323,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-15","2013-03-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,146.66666666666657,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-16","2013-03-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,149.99999999999991,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-17","2013-03-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,153.33333333333326,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-18","2013-03-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,156.6666666666666,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-19","2013-03-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,159.99999999999994,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-20","2013-03-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,163.33333333333329,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-21","2013-03-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,166.66666666666663,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-22","2013-03-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,169.99999999999997,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-23","2013-03-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,173.33333333333331,0,0,0,{"$f":"J256+$C$13","v":1.2000000000000001E-3}]
[null,null,null,null,"2013-03-24","2013-03-25",1,360,2.7777777777777779E-3,{"$f":"+J256","v":6.9999999999999999E-4},5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,176.66666666666666,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-25","2013-03-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,180,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-26","2013-03-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,183.33333333333334,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-27","2013-03-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,186.66666666666669,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-28","2013-03-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,190.00000000000003,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-29","2013-03-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,193.33333333333337,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-30","2013-03-31",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,196.66666666666671,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-03-31","2013-04-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,200.00000000000006,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-01","2013-04-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,203.3333333333334,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-02","2013-04-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,206.66666666666674,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-03","2013-04-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,210.00000000000009,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-04","2013-04-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,213.33333333333343,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-05","2013-04-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,216.66666666666677,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-06","2013-04-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,220.00000000000011,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-07","2013-04-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,223.33333333333346,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-08","2013-04-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,226.6666666666668,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-09","2013-04-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,230.00000000000014,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-10","2013-04-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,233.33333333333348,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-11","2013-04-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,236.66666666666683,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-12","2013-04-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,240.00000000000017,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-13","2013-04-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},1.2000000000000001E-3,{"$f":"L277*$C$10*I277","v":3.3333333333333335},243.33333333333351,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-14",{"$f":"+E278+1","v":"2013-04-15"},{"$f":"+F278-E278","v":1},360,{"$f":"G278/H278","v":2.7777777777777779E-3},6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K278+J278)","v":1.2000000000000001E-3},3.3333333333333335,246.66666666666686,0,0,{"$f":"+P278+O278","v":0},1.2000000000000001E-3]
[null,null,null,null,{"$f":"+F278","v":"2013-04-15"},"2013-04-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,{"$f":"+N278+M279-O278","v":250.0000000000002},0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-16","2013-04-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,253.33333333333354,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-17","2013-04-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,256.66666666666686,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-18","2013-04-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,260.00000000000017,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-19","2013-04-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,263.33333333333348,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-20","2013-04-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,266.6666666666668,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-21","2013-04-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,270.00000000000011,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-22","2013-04-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,273.33333333333343,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-23","2013-04-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,276.66666666666674,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-24","2013-04-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,280.00000000000006,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-25","2013-04-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,283.33333333333337,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-26","2013-04-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,286.66666666666669,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-27","2013-04-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,290,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-28","2013-04-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,293.33333333333331,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-04-29","2013-04-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,296.66666666666663,{"$f":"SUM(M205:M293)","v":296.66666666666674},0,296.66666666666674,1.2000000000000001E-3,{"$f":"S204/(1+AVERAGE(R205:R293)*SUM(I205:I293))","v":0.99923373141407035},{"$f":"+S293*Q293","v":296.43934031950761}]
[null,null,null,null,"2013-04-30","2013-05-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,3.3333333333332007,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-01","2013-05-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,6.6666666666665346,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-02","2013-05-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,9.9999999999998685,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-03","2013-05-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,13.333333333333202,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-04","2013-05-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,16.666666666666536,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-05","2013-05-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,19.999999999999869,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-06","2013-05-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,23.333333333333201,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-07","2013-05-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,26.666666666666533,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-08","2013-05-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,29.999999999999865,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-09","2013-05-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,33.333333333333201,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-10","2013-05-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,36.666666666666536,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-11","2013-05-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,39.999999999999872,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-12","2013-05-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,43.333333333333208,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-13","2013-05-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,46.666666666666544,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-14","2013-05-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,49.999999999999879,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-15","2013-05-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,53.333333333333215,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-16","2013-05-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,56.666666666666551,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-17","2013-05-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,59.999999999999886,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-18","2013-05-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,63.333333333333222,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-19","2013-05-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,66.666666666666558,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-20","2013-05-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,69.999999999999886,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-21","2013-05-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,73.333333333333215,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-22","2013-05-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,76.666666666666544,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-23","2013-05-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,79.999999999999872,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-24","2013-05-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,83.333333333333201,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-25","2013-05-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,86.666666666666529,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-26","2013-05-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,89.999999999999858,0,0,0,{"$f":"J320+$C$13","v":1.2000000000000001E-3}]
[null,null,null,null,"2013-05-27","2013-05-28",1,360,2.7777777777777779E-3,{"$f":"+J320","v":6.9999999999999999E-4},5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,93.333333333333186,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-28","2013-05-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,96.666666666666515,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-29","2013-05-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,99.999999999999844,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-30","2013-05-31",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,103.33333333333317,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-05-31","2013-06-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,106.6666666666665,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-01","2013-06-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,109.99999999999983,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-02","2013-06-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,113.33333333333316,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-03","2013-06-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,116.66666666666649,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-04","2013-06-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,119.99999999999982,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-05","2013-06-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,123.33333333333314,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-06","2013-06-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,126.66666666666647,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-07","2013-06-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,129.9999999999998,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-08","2013-06-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,133.33333333333314,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-09","2013-06-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,136.66666666666649,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-10","2013-06-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,139.99999999999983,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-11","2013-06-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,143.33333333333317,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-12","2013-06-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,146.66666666666652,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-13","2013-06-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,149.99999999999986,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-14","2013-06-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,153.3333333333332,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-15","2013-06-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,156.66666666666654,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-16","2013-06-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},1.2000000000000001E-3,{"$f":"L341*$C$10*I341","v":3.3333333333333335},159.99999999999989,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-17",{"$f":"+E342+1","v":"2013-06-18"},{"$f":"+F342-E342","v":1},360,{"$f":"G342/H342","v":2.7777777777777779E-3},6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K342+J342)","v":1.2000000000000001E-3},3.3333333333333335,163.33333333333323,0,0,{"$f":"+P342+O342","v":0},1.2000000000000001E-3]
[null,null,null,null,{"$f":"+F342","v":"2013-06-18"},"2013-06-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,{"$f":"+N342+M343-O342","v":166.66666666666657},0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-19","2013-06-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,169.99999999999991,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-20","2013-06-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,173.33333333333326,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-21","2013-06-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,176.6666666666666,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-22","2013-06-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,179.99999999999994,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-23","2013-06-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,183.33333333333329,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-24","2013-06-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,186.66666666666663,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-25","2013-06-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,189.99999999999997,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-26","2013-06-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,193.33333333333331,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-27","2013-06-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,196.66666666666666,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-28","2013-06-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,200,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-29","2013-06-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,203.33333333333334,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-06-30","2013-07-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,206.66666666666669,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-01","2013-07-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,210.00000000000003,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-02","2013-07-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,213.33333333333337,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-03","2013-07-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,216.66666666666671,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-04","2013-07-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,220.00000000000006,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-05","2013-07-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,223.3333333333334,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-06","2013-07-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,226.66666666666674,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-07","2013-07-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,230.00000000000009,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-08","2013-07-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,233.33333333333343,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-09","2013-07-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,236.66666666666677,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-10","2013-07-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,240.00000000000011,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-11","2013-07-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,243.33333333333346,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-12","2013-07-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,246.6666666666668,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-13","2013-07-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,250.00000000000014,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-14","2013-07-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,253.33333333333348,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-15","2013-07-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,256.6666666666668,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-16","2013-07-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,260.00000000000011,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-17","2013-07-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,263.33333333333343,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-18","2013-07-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,266.66666666666674,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-19","2013-07-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,270.00000000000006,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-20","2013-07-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,273.33333333333337,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-21","2013-07-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,276.66666666666669,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-22","2013-07-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,280,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-23","2013-07-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,283.33333333333331,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-24","2013-07-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,286.66666666666663,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-25","2013-07-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,289.99999999999994,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-26","2013-07-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,293.33333333333326,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-27","2013-07-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,296.66666666666657,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-28","2013-07-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,299.99999999999989,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-07-29","2013-07-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,303.3333333333332,0,0,0,{"$f":"J384+$C$13","v":1.2000000000000001E-3}]
[null,null,null,null,"2013-07-30","2013-07-31",1,360,2.7777777777777779E-3,{"$f":"+J384","v":6.9999999999999999E-4},5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,306.66666666666652,{"$f":"SUM(M294:M385)","v":306.66666666666669},0,306.66666666666669,1.2000000000000001E-3,{"$f":"S293/(1+AVERAGE(R294:R385)*SUM(I294:I385))","v":0.99892739368000849},{"$f":"+S385*Q385","v":306.3377340618693}]
[null,null,null,null,"2013-07-31","2013-08-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,3.3333333333331439,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-01","2013-08-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,6.6666666666664778,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-02","2013-08-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,9.9999999999998117,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-03","2013-08-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,13.333333333333146,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-04","2013-08-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,16.66666666666648,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-05","2013-08-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,19.999999999999812,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-06","2013-08-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,23.333333333333144,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-07","2013-08-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,26.666666666666476,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-08","2013-08-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,29.999999999999808,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-09","2013-08-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,33.333333333333144,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-10","2013-08-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,36.66666666666648,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-11","2013-08-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,39.999999999999815,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-12","2013-08-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,43.333333333333151,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-13","2013-08-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,46.666666666666487,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-14","2013-08-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,49.999999999999822,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-15","2013-08-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,53.333333333333158,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-16","2013-08-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,56.666666666666494,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-17","2013-08-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,59.999999999999829,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-18","2013-08-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,63.333333333333165,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-19","2013-08-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},1.2000000000000001E-3,{"$f":"L405*$C$10*I405","v":3.3333333333333335},66.666666666666501,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-20",{"$f":"+E406+1","v":"2013-08-21"},{"$f":"+F406-E406","v":1},360,{"$f":"G406/H406","v":2.7777777777777779E-3},6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K406+J406)","v":1.2000000000000001E-3},3.3333333333333335,69.999999999999829,0,0,{"$f":"+P406+O406","v":0},1.2000000000000001E-3]
[null,null,null,null,{"$f":"+F406","v":"2013-08-21"},"2013-08-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,{"$f":"+N406+M407-O406","v":73.333333333333158},0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-22","2013-08-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,76.666666666666487,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-23","2013-08-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,79.999999999999815,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-24","2013-08-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,83.333333333333144,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-25","2013-08-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,86.666666666666472,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-26","2013-08-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,89.999999999999801,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-27","2013-08-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,93.33333333333313,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-28","2013-08-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,96.666666666666458,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-29","2013-08-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,99.999999999999787,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-30","2013-08-31",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,103.33333333333312,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-08-31","2013-09-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,106.66666666666644,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-01","2013-09-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,109.99999999999977,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-02","2013-09-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,113.3333333333331,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-03","2013-09-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,116.66666666666643,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-04","2013-09-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,119.99999999999976,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-05","2013-09-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,123.33333333333309,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-06","2013-09-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,126.66666666666642,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-07","2013-09-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,129.99999999999974,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-08","2013-09-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,133.33333333333309,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-09","2013-09-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,136.66666666666643,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-10","2013-09-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,139.99999999999977,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-11","2013-09-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,143.33333333333312,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-12","2013-09-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,146.66666666666646,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-13","2013-09-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,149.9999999999998,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-14","2013-09-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,153.33333333333314,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-15","2013-09-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,156.66666666666649,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-16","2013-09-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,159.99999999999983,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-17","2013-09-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,163.33333333333317,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-18","2013-09-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,166.66666666666652,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-19","2013-09-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,169.99999999999986,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-20","2013-09-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,173.3333333333332,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-21","2013-09-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,176.66666666666654,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-22","2013-09-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,179.99999999999989,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-23","2013-09-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,183.33333333333323,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-24","2013-09-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,186.66666666666657,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-25","2013-09-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,189.99999999999991,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-26","2013-09-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,193.33333333333326,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-27","2013-09-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,196.6666666666666,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-28","2013-09-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,199.99999999999994,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-29","2013-09-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,203.33333333333329,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-09-30","2013-10-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,206.66666666666663,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-01","2013-10-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,209.99999999999997,0,0,0,{"$f":"J448+$C$13","v":1.2000000000000001E-3}]
[null,null,null,null,"2013-10-02","2013-10-03",1,360,2.7777777777777779E-3,{"$f":"+J448","v":6.9999999999999999E-4},5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,213.33333333333331,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-03","2013-10-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,216.66666666666666,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-04","2013-10-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,220,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-05","2013-10-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,223.33333333333334,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-06","2013-10-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,226.66666666666669,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-07","2013-10-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,230.00000000000003,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-08","2013-10-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,233.33333333333337,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-09","2013-10-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,236.66666666666671,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-10","2013-10-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,240.00000000000006,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-11","2013-10-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,243.3333333333334,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-12","2013-10-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,246.66666666666674,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-13","2013-10-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,250.00000000000009,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-14","2013-10-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,253.33333333333343,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-15","2013-10-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,256.66666666666674,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-16","2013-10-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,260.00000000000006,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-17","2013-10-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,263.33333333333337,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-18","2013-10-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,266.66666666666669,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-19","2013-10-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,270,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-20","2013-10-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,273.33333333333331,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-21","2013-10-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,276.66666666666663,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-22","2013-10-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},1.2000000000000001E-3,{"$f":"L469*$C$10*I469","v":3.3333333333333335},279.99999999999994,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-23",{"$f":"+E470+1","v":"2013-10-24"},{"$f":"+F470-E470","v":1},360,{"$f":"G470/H470","v":2.7777777777777779E-3},6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K470+J470)","v":1.2000000000000001E-3},3.3333333333333335,283.33333333333326,0,0,{"$f":"+P470+O470","v":0},1.2000000000000001E-3]
[null,null,null,null,{"$f":"+F470","v":"2013-10-24"},"2013-10-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,{"$f":"+N470+M471-O470","v":286.66666666666657},0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-25","2013-10-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,289.99999999999989,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-26","2013-10-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,293.3333333333332,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-27","2013-10-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,296.66666666666652,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-28","2013-10-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,299.99999999999983,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-29","2013-10-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,303.33333333333314,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-10-30","2013-10-31",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,306.66666666666646,{"$f":"SUM(M386:M477)","v":306.66666666666669},0,306.66666666666669,1.2000000000000001E-3,{"$f":"S385/(1+AVERAGE(R386:R477)*SUM(I386:I477))","v":0.99862114986071782},{"$f":"+S477*Q477","v":306.24381929062014}]
[null,null,null,null,"2013-10-31","2013-11-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,3.333333333333087,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-01","2013-11-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,6.6666666666664209,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-02","2013-11-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,9.9999999999997549,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-03","2013-11-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,13.333333333333089,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-04","2013-11-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,16.666666666666423,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-05","2013-11-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,19.999999999999755,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-06","2013-11-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,23.333333333333087,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-07","2013-11-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,26.666666666666419,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-08","2013-11-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,29.999999999999751,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-09","2013-11-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,33.333333333333087,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-10","2013-11-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,36.666666666666423,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-11","2013-11-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,39.999999999999758,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-12","2013-11-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,43.333333333333094,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-13","2013-11-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,46.66666666666643,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-14","2013-11-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,49.999999999999766,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-15","2013-11-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,53.333333333333101,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-16","2013-11-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,56.666666666666437,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-17","2013-11-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,59.999999999999773,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-18","2013-11-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,63.333333333333108,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-19","2013-11-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,66.666666666666444,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-20","2013-11-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,69.999999999999773,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-21","2013-11-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,73.333333333333101,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-22","2013-11-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,76.66666666666643,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-23","2013-11-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,79.999999999999758,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-24","2013-11-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,83.333333333333087,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-25","2013-11-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,86.666666666666416,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-26","2013-11-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,89.999999999999744,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-27","2013-11-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,93.333333333333073,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-28","2013-11-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,96.666666666666401,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-29","2013-11-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,99.99999999999973,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-11-30","2013-12-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,103.33333333333306,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-01","2013-12-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,106.66666666666639,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-02","2013-12-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,109.99999999999972,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-03","2013-12-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,113.33333333333304,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-04","2013-12-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,116.66666666666637,0,0,0,{"$f":"J512+$C$13","v":1.2000000000000001E-3}]
[null,null,null,null,"2013-12-05","2013-12-06",1,360,2.7777777777777779E-3,{"$f":"+J512","v":6.9999999999999999E-4},5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,119.9999999999997,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-06","2013-12-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,123.33333333333303,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-07","2013-12-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,126.66666666666636,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-08","2013-12-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,129.99999999999969,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-09","2013-12-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,133.33333333333303,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-10","2013-12-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,136.66666666666637,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-11","2013-12-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,139.99999999999972,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-12","2013-12-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,143.33333333333306,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-13","2013-12-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,146.6666666666664,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-14","2013-12-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,149.99999999999974,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-15","2013-12-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,153.33333333333309,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-16","2013-12-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,156.66666666666643,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-17","2013-12-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,159.99999999999977,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-18","2013-12-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,163.33333333333312,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-19","2013-12-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,166.66666666666646,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-20","2013-12-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,169.9999999999998,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-21","2013-12-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,173.33333333333314,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-22","2013-12-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,176.66666666666649,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-23","2013-12-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,179.99999999999983,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-24","2013-12-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,183.33333333333317,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-25","2013-12-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},1.2000000000000001E-3,{"$f":"L533*$C$10*I533","v":3.3333333333333335},186.66666666666652,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-26",{"$f":"+E534+1","v":"2013-12-27"},{"$f":"+F534-E534","v":1},360,{"$f":"G534/H534","v":2.7777777777777779E-3},6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K534+J534)","v":1.2000000000000001E-3},3.3333333333333335,189.99999999999986,0,0,{"$f":"+P534+O534","v":0},1.2000000000000001E-3]
[null,null,null,null,{"$f":"+F534","v":"2013-12-27"},"2013-12-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,{"$f":"+N534+M535-O534","v":193.3333333333332},0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-28","2013-12-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,196.66666666666654,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-29","2013-12-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,199.99999999999989,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-30","2013-12-31",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,203.33333333333323,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2013-12-31","2014-01-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,206.66666666666657,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-01","2014-01-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,209.99999999999991,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-02","2014-01-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,213.33333333333326,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-03","2014-01-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,216.6666666666666,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-04","2014-01-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,219.99999999999994,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-05","2014-01-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,223.33333333333329,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-06","2014-01-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,226.66666666666663,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-07","2014-01-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,229.99999999999997,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-08","2014-01-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,233.33333333333331,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-09","2014-01-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,236.66666666666666,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-10","2014-01-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,240,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-11","2014-01-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,243.33333333333334,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-12","2014-01-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,246.66666666666669,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-13","2014-01-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,250.00000000000003,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-14","2014-01-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,253.33333333333337,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-15","2014-01-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,256.66666666666669,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-16","2014-01-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,260,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-17","2014-01-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,263.33333333333331,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-18","2014-01-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,266.66666666666663,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-19","2014-01-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,269.99999999999994,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-20","2014-01-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,273.33333333333326,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-21","2014-01-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,276.66666666666657,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-22","2014-01-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,279.99999999999989,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-23","2014-01-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,283.3333333333332,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-24","2014-01-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,286.66666666666652,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-25","2014-01-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,289.99999999999983,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-26","2014-01-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,293.33333333333314,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-27","2014-01-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,296.66666666666646,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-28","2014-01-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,299.99999999999977,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-29","2014-01-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,303.33333333333309,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-01-30","2014-01-31",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,306.6666666666664,{"$f":"SUM(M478:M569)","v":306.66666666666669},0,306.66666666666669,1.2000000000000001E-3,{"$f":"S477/(1+AVERAGE(R478:R569)*SUM(I478:I569))","v":0.99831499992740669},{"$f":"+S569*Q569","v":306.14993331107138}]
[null,null,null,null,"2014-01-31","2014-02-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,3.3333333333330302,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-01","2014-02-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,6.6666666666663641,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-02","2014-02-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,9.999999999999698,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-03","2014-02-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,13.333333333333032,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-04","2014-02-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,16.666666666666366,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-05","2014-02-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,19.999999999999698,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-06","2014-02-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,23.33333333333303,0,0,0,{"$f":"J576+$C$13","v":1.2000000000000001E-3}]
[null,null,null,null,"2014-02-07","2014-02-08",1,360,2.7777777777777779E-3,{"$f":"+J576","v":6.9999999999999999E-4},5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,26.666666666666362,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-08","2014-02-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,29.999999999999694,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-09","2014-02-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,33.33333333333303,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-10","2014-02-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,36.666666666666366,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-11","2014-02-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,39.999999999999702,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-12","2014-02-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,43.333333333333037,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-13","2014-02-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,46.666666666666373,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-14","2014-02-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,49.999999999999709,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-15","2014-02-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,53.333333333333044,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-16","2014-02-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,56.66666666666638,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-17","2014-02-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,59.999999999999716,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-18","2014-02-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,63.333333333333051,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-19","2014-02-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,66.666666666666387,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-20","2014-02-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,69.999999999999716,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-21","2014-02-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,73.333333333333044,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-22","2014-02-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,76.666666666666373,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-23","2014-02-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,79.999999999999702,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-24","2014-02-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,83.33333333333303,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-25","2014-02-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,86.666666666666359,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-26","2014-02-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,89.999999999999687,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-27","2014-02-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},1.2000000000000001E-3,{"$f":"L597*$C$10*I597","v":3.3333333333333335},93.333333333333016,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-02-28",{"$f":"+E598+1","v":"2014-03-01"},{"$f":"+F598-E598","v":1},360,{"$f":"G598/H598","v":2.7777777777777779E-3},6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K598+J598)","v":1.2000000000000001E-3},3.3333333333333335,96.666666666666345,0,0,{"$f":"+P598+O598","v":0},1.2000000000000001E-3]
[null,null,null,null,{"$f":"+F598","v":"2014-03-01"},"2014-03-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,{"$f":"+N598+M599-O598","v":99.999999999999673},0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-02","2014-03-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,103.333333333333,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-03","2014-03-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,106.66666666666633,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-04","2014-03-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,109.99999999999966,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-05","2014-03-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,113.33333333333299,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-06","2014-03-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,116.66666666666632,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-07","2014-03-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,119.99999999999964,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-08","2014-03-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,123.33333333333297,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-09","2014-03-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,126.6666666666663,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-10","2014-03-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,129.99999999999963,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-11","2014-03-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,133.33333333333297,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-12","2014-03-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,136.66666666666632,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-13","2014-03-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,139.99999999999966,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-14","2014-03-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,143.333333333333,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-15","2014-03-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,146.66666666666634,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-16","2014-03-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,149.99999999999969,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-17","2014-03-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,153.33333333333303,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-18","2014-03-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,156.66666666666637,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-19","2014-03-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,159.99999999999972,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-20","2014-03-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,163.33333333333306,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-21","2014-03-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,166.6666666666664,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-22","2014-03-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,169.99999999999974,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-23","2014-03-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,173.33333333333309,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-24","2014-03-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,176.66666666666643,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-25","2014-03-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,179.99999999999977,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-26","2014-03-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,183.33333333333312,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-27","2014-03-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,186.66666666666646,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-28","2014-03-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,189.9999999999998,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-29","2014-03-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,193.33333333333314,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-30","2014-03-31",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,196.66666666666649,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-03-31","2014-04-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,199.99999999999983,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-01","2014-04-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,203.33333333333317,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-02","2014-04-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,206.66666666666652,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-03","2014-04-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,209.99999999999986,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-04","2014-04-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,213.3333333333332,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-05","2014-04-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,216.66666666666654,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-06","2014-04-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,219.99999999999989,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-07","2014-04-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,223.33333333333323,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-08","2014-04-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,226.66666666666657,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-09","2014-04-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,229.99999999999991,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-10","2014-04-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,233.33333333333326,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-11","2014-04-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,236.6666666666666,0,0,0,{"$f":"J640+$C$13","v":1.2000000000000001E-3}]
[null,null,null,null,"2014-04-12","2014-04-13",1,360,2.7777777777777779E-3,{"$f":"+J640","v":6.9999999999999999E-4},5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,239.99999999999994,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-13","2014-04-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,243.33333333333329,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-14","2014-04-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,246.66666666666663,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-15","2014-04-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,249.99999999999997,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-16","2014-04-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,253.33333333333331,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-17","2014-04-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,256.66666666666663,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-18","2014-04-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,259.99999999999994,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-19","2014-04-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,263.33333333333326,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-20","2014-04-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,266.66666666666657,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-21","2014-04-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,269.99999999999989,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-22","2014-04-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,273.3333333333332,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-23","2014-04-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,276.66666666666652,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-24","2014-04-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,279.99999999999983,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-25","2014-04-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,283.33333333333314,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-26","2014-04-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,286.66666666666646,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-27","2014-04-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,289.99999999999977,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-28","2014-04-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,293.33333333333309,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-04-29","2014-04-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,296.6666666666664,{"$f":"SUM(M570:M658)","v":296.66666666666674},0,296.66666666666674,1.2000000000000001E-3,{"$f":"S569/(1+AVERAGE(R570:R658)*SUM(I570:I658))","v":0.9980189209808491},{"$f":"+S658*Q658","v":296.07894655765199}]
[null,null,null,null,"2014-04-30","2014-05-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,3.3333333333329733,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-01","2014-05-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,6.6666666666663073,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-02","2014-05-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},1.2000000000000001E-3,{"$f":"L661*$C$10*I661","v":3.3333333333333335},9.9999999999996412,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-03",{"$f":"+E662+1","v":"2014-05-04"},{"$f":"+F662-E662","v":1},360,{"$f":"G662/H662","v":2.7777777777777779E-3},6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K662+J662)","v":1.2000000000000001E-3},3.3333333333333335,13.333333333332975,0,0,{"$f":"+P662+O662","v":0},1.2000000000000001E-3]
[null,null,null,null,{"$f":"+F662","v":"2014-05-04"},"2014-05-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,{"$f":"+N662+M663-O662","v":16.666666666666309},0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-05","2014-05-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,19.999999999999641,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-06","2014-05-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,23.333333333332973,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-07","2014-05-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,26.666666666666305,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-08","2014-05-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,29.999999999999638,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-09","2014-05-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,33.333333333332973,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-10","2014-05-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,36.666666666666309,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-11","2014-05-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,39.999999999999645,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-12","2014-05-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,43.33333333333298,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-13","2014-05-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,46.666666666666316,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-14","2014-05-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,49.999999999999652,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-15","2014-05-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,53.333333333332988,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-16","2014-05-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,56.666666666666323,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-17","2014-05-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,59.999999999999659,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-18","2014-05-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,63.333333333332995,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-19","2014-05-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,66.66666666666633,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-20","2014-05-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,69.999999999999659,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-21","2014-05-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,73.333333333332988,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-22","2014-05-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,76.666666666666316,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-23","2014-05-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,79.999999999999645,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-24","2014-05-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,83.333333333332973,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-25","2014-05-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,86.666666666666302,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-26","2014-05-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,89.999999999999631,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-27","2014-05-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,93.333333333332959,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-28","2014-05-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,96.666666666666288,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-29","2014-05-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,99.999999999999616,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-30","2014-05-31",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,103.33333333333294,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-05-31","2014-06-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,106.66666666666627,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-01","2014-06-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,109.9999999999996,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-02","2014-06-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,113.33333333333293,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-03","2014-06-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,116.66666666666626,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-04","2014-06-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,119.99999999999959,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-05","2014-06-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,123.33333333333292,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-06","2014-06-07",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,126.66666666666625,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-07","2014-06-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,129.99999999999957,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-08","2014-06-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,133.33333333333292,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-09","2014-06-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,136.66666666666626,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-10","2014-06-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,139.9999999999996,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-11","2014-06-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,143.33333333333294,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-12","2014-06-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,146.66666666666629,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-13","2014-06-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,149.99999999999963,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-14","2014-06-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,153.33333333333297,0,0,0,{"$f":"J704+$C$13","v":1.2000000000000001E-3}]
[null,null,null,null,"2014-06-15","2014-06-16",1,360,2.7777777777777779E-3,{"$f":"+J704","v":6.9999999999999999E-4},5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,156.66666666666632,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-16","2014-06-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,159.99999999999966,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-17","2014-06-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,163.333333333333,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-18","2014-06-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,166.66666666666634,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-19","2014-06-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,169.99999999999969,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-20","2014-06-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,173.33333333333303,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-21","2014-06-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,176.66666666666637,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-22","2014-06-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,179.99999999999972,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-23","2014-06-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,183.33333333333306,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-24","2014-06-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,186.6666666666664,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-25","2014-06-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,189.99999999999974,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-26","2014-06-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,193.33333333333309,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-27","2014-06-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,196.66666666666643,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-28","2014-06-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,199.99999999999977,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-29","2014-06-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,203.33333333333312,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-06-30","2014-07-01",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,206.66666666666646,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-01","2014-07-02",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,209.9999999999998,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-02","2014-07-03",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,213.33333333333314,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-03","2014-07-04",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,216.66666666666649,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-04","2014-07-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,219.99999999999983,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-05","2014-07-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},1.2000000000000001E-3,{"$f":"L725*$C$10*I725","v":3.3333333333333335},223.33333333333317,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-06",{"$f":"+E726+1","v":"2014-07-07"},{"$f":"+F726-E726","v":1},360,{"$f":"G726/H726","v":2.7777777777777779E-3},6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K726+J726)","v":1.2000000000000001E-3},3.3333333333333335,226.66666666666652,0,0,{"$f":"+P726+O726","v":0},1.2000000000000001E-3]
[null,null,null,null,{"$f":"+F726","v":"2014-07-07"},"2014-07-08",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,{"$f":"+N726+M727-O726","v":229.99999999999986},0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-08","2014-07-09",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,233.3333333333332,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-09","2014-07-10",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,236.66666666666654,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-10","2014-07-11",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,239.99999999999989,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-11","2014-07-12",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,243.33333333333323,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-12","2014-07-13",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,246.66666666666657,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-13","2014-07-14",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,249.99999999999991,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-14","2014-07-15",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,253.33333333333326,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-15","2014-07-16",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,256.66666666666657,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-16","2014-07-17",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,259.99999999999989,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-17","2014-07-18",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,263.3333333333332,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-18","2014-07-19",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,266.66666666666652,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-19","2014-07-20",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,269.99999999999983,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-20","2014-07-21",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,273.33333333333314,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-21","2014-07-22",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,276.66666666666646,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-22","2014-07-23",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,279.99999999999977,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-23","2014-07-24",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,283.33333333333309,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-24","2014-07-25",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,286.6666666666664,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-25","2014-07-26",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,289.99999999999972,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-26","2014-07-27",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,293.33333333333303,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-27","2014-07-28",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,296.66666666666634,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-28","2014-07-29",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,299.99999999999966,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-29","2014-07-30",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,303.33333333333297,0,0,0,1.2000000000000001E-3]
[null,null,null,null,"2014-07-30","2014-07-31",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,306.66666666666629,{"$f":"SUM(M659:M750)","v":306.66666666666669},{"$f":"+C10","v":1000000},1000306.6666666666,1.2000000000000001E-3,{"$f":"S658/(1+AVERAGE(R659:R750)*SUM(I659:I750))","v":0.99771295567444229},{"$f":"+S750*Q750","v":998018.92098084907}]

{"sheet":"Auction at Min Spread ex","index":2,"n_rows":750,"n_cols":22,"rows_kept":750,"cut":false,"hidden":false,"merged":[[18,0,18,4]]}
[]
[]
[null,"Auction Date","2012-07-31"]
[null,"Settle Date","2012-07-31",null,null,null,null,"Principal",{"$f":"+I6-I5","v":1002027.5474410994},null,"NOTES: "]
[null,null,null,null,null,null,null,"Accrued Interest",{"$f":"0","v":0},null,"This example takes place at auction."]
[null,"Interest Accrual/Last Cpn","2012-07-31",null,"Coupon Pmts",null,null,"Total Money",{"$f":"+V18","v":1002027.5474410994},null,"Assume you only have information as of the auction date of 7/31/2012."]
[null,"Next Coupon","2012-10-31",null,{"$f":"+C7","v":"2012-10-31"},null,null,null,null,null,"Rounding conventions have not yet been addressed."]
[null,"Maturity","2014-07-31",null,{"$f":"+EOMONTH(E7,3)","v":"2013-01-31"},null,null,"Clean Price",{"$f":"100*I4/C10","v":100.20275474410994},null,"You may change Face Amount (cell C10), Spread (cell C11) and Discount Margin (cell C13) and the speadsheet will still calculate accurately."]
[null,null,null,null,"2013-04-30"]
[null,"Face Amount",1000000,null,"2013-07-31"]
[null,"Minimum Spread",0,null,"2013-10-31"]
[null,null,null,null,"2014-01-31"]
[null,"Auction Clearing Spread",-1E-3,null,"2014-04-30"]
[null,null,null,null,"2014-07-31"]
[null,"Discount Margin",-1E-3]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTALS",{"$f":"SUM(Q21:Q1152)","v":2230.3777808616533},{"$f":"SUM(R21:R1152)","v":1000000},{"$f":"SUM(S21:S1152)","v":1002230.3777808616},null,null,{"$f":"SUM(V21:V1152)","v":1002027.5474410994}]
["13-Week Bill Information"]
["Auction Date","Issue Date","Maturity Dt","Auction High Rate","Auction Clearing Price",null,"Accrual Start","Accrual End","# of Days","Denominator","Time","Index Rate","Spread","Interest Rate","Daily Interest","Accrued Interest(no present value applied)","Coupon Payment","Principal Payment","Total Cash Flow","Discount Rate (Index Rate + Discount Margin)","Discount Factor","Present Value of Total Cash Flow"]
["2012-07-23",{"$f":"IF(G21=\"\",\"\",G21-IF(WEEKDAY(G21)<5,WEEKDAY(G21)+2,WEEKDAY(G21)-5))","v":"2012-07-26"},{"$f":"+B21+13*7","v":"2012-10-25"},9.5E-4,99.975986000000006,null,"2012-07-31",{"$f":"+G21+1","v":"2012-08-01"},{"$f":"+H21-G21","v":1},360,{"$f":"I21/J21","v":2.7777777777777779E-3},{"$f":"360/(C21-B21)*((100/E21)-1)","v":9.5023258445704338E-4},{"$f":"+$C$11","v":0},{"$f":"MAX(0,M21+L21)","v":9.5023258445704338E-4},{"$f":"N21*$C$10*K21","v":2.6395349568251203},{"$f":"+O21","v":2.6395349568251203},0,0,{"$f":"+R21+Q21","v":0},{"$f":"L21+$C$15","v":-4.9767415542956639E-5}]
["2012-07-23","2012-07-26",{"$f":"+B22+13*7","v":"2012-10-25"},9.5E-4,99.975986000000006,null,{"$f":"+H21","v":"2012-08-01"},{"$f":"+G22+1","v":"2012-08-02"},{"$f":"+H22-G22","v":1},360,{"$f":"I22/J22","v":2.7777777777777779E-3},{"$f":"360/(C22-B22)*((100/E22)-1)","v":9.5023258445704338E-4},0,{"$f":"MAX(0,M22+L22)","v":9.5023258445704338E-4},2.6395349568251203,{"$f":"+P21+O22-Q21","v":5.2790699136502406},0,0,{"$f":"+R22+Q22","v":0},{"$f":"L22+$C$15","v":-4.9767415542956639E-5}]
[{"$f":"+B23-3","v":"2012-07-30"},"2012-08-02","2012-11-01",1.1000000000000001E-3,99.972194000000002,null,{"$f":"+H22","v":"2012-08-02"},"2012-08-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,{"$f":"+P22+O23-Q22","v":8.3355241869304653},0,0,0,1.0032353838088093E-4]
[{"$f":"+B24-3","v":"2012-07-30"},"2012-08-02","2012-11-01",1.1000000000000001E-3,99.972194000000002,null,"2012-08-03","2012-08-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,11.391978460210691,0,0,0,1.0032353838088093E-4]
["2012-07-30","2012-08-02","2012-11-01",1.1000000000000001E-3,99.972194000000002,null,"2012-08-04","2012-08-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,14.448432733490916,0,0,0,1.0032353838088093E-4]
["2012-07-30","2012-08-02","2012-11-01",1.1000000000000001E-3,99.972194000000002,null,"2012-08-05","2012-08-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,17.504887006771142,0,0,0,1.0032353838088093E-4]
["2012-07-30","2012-08-02","2012-11-01",1.1000000000000001E-3,99.972194000000002,null,"2012-08-06","2012-08-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,20.561341280051366,0,0,0,1.0032353838088093E-4]
["2012-07-30","2012-08-02",{"$f":"+B28+13*7","v":"2012-11-01"},1.1000000000000001E-3,99.972194000000002,null,"2012-08-07","2012-08-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,23.61779555333159,0,0,0,1.0032353838088093E-4]
["2012-07-30","2012-08-02","2012-11-01",1.1000000000000001E-3,99.972194000000002,null,"2012-08-08","2012-08-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,26.674249826611813,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-09","2012-08-10",1,360,2.7777777777777779E-3,{"$f":"+L29","v":1.1003235383808809E-3},0,1.1003235383808809E-3,3.0564542732802251,29.730704099892037,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-10","2012-08-11",1,360,2.7777777777777779E-3,{"$f":"+L30","v":1.1003235383808809E-3},0,1.1003235383808809E-3,3.0564542732802251,32.787158373172261,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-11","2012-08-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,35.843612646452485,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-12","2012-08-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,38.900066919732708,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-13","2012-08-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,41.956521193012932,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-14","2012-08-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,45.012975466293156,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-15","2012-08-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,48.06942973957338,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-16","2012-08-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,51.125884012853604,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-17","2012-08-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,54.182338286133827,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-18","2012-08-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,57.238792559414051,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-19","2012-08-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,60.295246832694275,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-20","2012-08-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,63.351701105974499,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-21","2012-08-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,66.408155379254723,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-22","2012-08-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,69.464609652534946,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-23","2012-08-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,72.52106392581517,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-24","2012-08-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,75.577518199095394,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-25","2012-08-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,78.633972472375618,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-26","2012-08-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,81.690426745655842,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-27","2012-08-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,84.746881018936065,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-28","2012-08-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,87.803335292216289,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-29","2012-08-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,90.859789565496513,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-30","2012-08-31",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,93.916243838776737,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-08-31","2012-09-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,96.97269811205696,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-01","2012-09-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,100.02915238533718,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-02","2012-09-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,103.08560665861741,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-03","2012-09-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,106.14206093189763,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-04","2012-09-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,109.19851520517786,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-05","2012-09-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,112.25496947845808,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-06","2012-09-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,115.3114237517383,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-07","2012-09-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,118.36787802501853,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-08","2012-09-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,121.42433229829875,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-09","2012-09-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,124.48078657157897,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-10","2012-09-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,127.5372408448592,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-11","2012-09-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,130.59369511813944,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-12","2012-09-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,133.65014939141966,0,0,0,{"$f":"L64+$C$15","v":1.0032353838088093E-4}]
[null,null,null,null,null,null,"2012-09-13","2012-09-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,136.70660366469988,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-14","2012-09-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,139.76305793798011,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-15","2012-09-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,142.81951221126033,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-16","2012-09-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,145.87596648454056,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-17","2012-09-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,148.93242075782078,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-18","2012-09-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,151.988875031101,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-19","2012-09-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,155.04532930438123,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-20","2012-09-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,158.10178357766145,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-21","2012-09-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,161.15823785094167,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-22","2012-09-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,164.2146921242219,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-23","2012-09-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,167.27114639750212,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-24","2012-09-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,170.32760067078235,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-25","2012-09-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,173.38405494406257,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-26","2012-09-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,176.44050921734279,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-27","2012-09-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,179.49696349062302,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-28","2012-09-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,182.55341776390324,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-29","2012-09-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,185.60987203718346,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-09-30","2012-10-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,188.66632631046369,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-01","2012-10-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,191.72278058374391,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-02","2012-10-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,194.77923485702414,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-03","2012-10-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,{"$f":"+$C$11","v":0},1.1003235383808809E-3,{"$f":"N85*$C$10*K85","v":3.0564542732802251},197.83568913030436,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-04",{"$f":"+G86+1","v":"2012-10-05"},{"$f":"+H86-G86","v":1},360,{"$f":"I86/J86","v":2.7777777777777779E-3},1.1003235383808809E-3,0,{"$f":"MAX(0,M86+L86)","v":1.1003235383808809E-3},3.0564542732802251,200.89214340358458,0,0,{"$f":"+R86+Q86","v":0},1.0032353838088093E-4]
[null,null,null,null,null,null,{"$f":"+H86","v":"2012-10-05"},"2012-10-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,{"$f":"+P86+O87-Q86","v":203.94859767686481},0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-06","2012-10-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,207.00505195014503,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-07","2012-10-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,210.06150622342525,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-08","2012-10-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,213.11796049670548,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-09","2012-10-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,216.1744147699857,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-10","2012-10-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,219.23086904326593,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-11","2012-10-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,222.28732331654615,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-12","2012-10-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,225.34377758982637,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-13","2012-10-14",1,360,2.7777777777777779E-3,{"$f":"+L94","v":1.1003235383808809E-3},0,1.1003235383808809E-3,3.0564542732802251,228.4002318631066,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-14","2012-10-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,231.45668613638682,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-15","2012-10-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,234.51314040966705,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-16","2012-10-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,237.56959468294727,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-17","2012-10-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,240.62604895622749,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-18","2012-10-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,243.68250322950772,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-19","2012-10-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,246.73895750278794,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-20","2012-10-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,249.79541177606816,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-21","2012-10-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,252.85186604934839,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-22","2012-10-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,255.90832032262861,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-23","2012-10-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,258.96477459590886,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-24","2012-10-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,262.02122886918909,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-25","2012-10-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,265.07768314246931,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-26","2012-10-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,268.13413741574954,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-27","2012-10-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,271.19059168902976,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-28","2012-10-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,274.24704596230998,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-29","2012-10-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,277.30350023559021,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-10-30","2012-10-31",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,280.35995450887043,{"$f":"SUM(O21:O112)","v":280.35995450887043},0,280.35995450887043,1.0032353838088093E-4,{"$f":"1/(1+AVERAGE(T21:T112)*SUM(K21:K112))","v":0.99997519621628972},{"$f":"+U112*S112","v":280.35300052119777}]
[null,null,null,null,null,null,"2012-10-31","2012-11-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,3.0564542732802238,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-01","2012-11-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,6.1129085465604494,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-02","2012-11-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,9.1693628198406749,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-03","2012-11-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,12.2258170931209,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-04","2012-11-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,15.282271366401126,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-05","2012-11-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,18.33872563968135,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-06","2012-11-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,21.395179912961574,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-07","2012-11-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,24.451634186241797,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-08","2012-11-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,27.508088459522021,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-09","2012-11-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,30.564542732802245,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-10","2012-11-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,33.620997006082469,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-11","2012-11-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,36.677451279362693,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-12","2012-11-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,39.733905552642916,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-13","2012-11-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,42.79035982592314,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-14","2012-11-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,45.846814099203364,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-15","2012-11-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,48.903268372483588,0,0,0,{"$f":"L128+$C$15","v":1.0032353838088093E-4}]
[null,null,null,null,null,null,"2012-11-16","2012-11-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,51.959722645763811,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-17","2012-11-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,55.016176919044035,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-18","2012-11-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,58.072631192324259,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-19","2012-11-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,61.129085465604483,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-20","2012-11-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,64.185539738884714,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-21","2012-11-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,67.241994012164938,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-22","2012-11-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,70.298448285445161,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-23","2012-11-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,73.354902558725385,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-24","2012-11-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,76.411356832005609,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-25","2012-11-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,79.467811105285833,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-26","2012-11-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,82.524265378566056,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-27","2012-11-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,85.58071965184628,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-28","2012-11-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,88.637173925126504,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-29","2012-11-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,91.693628198406728,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-11-30","2012-12-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,94.750082471686952,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-01","2012-12-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,97.806536744967175,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-02","2012-12-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,100.8629910182474,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-03","2012-12-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,103.91944529152762,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-04","2012-12-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,106.97589956480785,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-05","2012-12-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,110.03235383808807,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-06","2012-12-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,{"$f":"+$C$11","v":0},1.1003235383808809E-3,{"$f":"N149*$C$10*K149","v":3.0564542732802251},113.08880811136829,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-07",{"$f":"+G150+1","v":"2012-12-08"},{"$f":"+H150-G150","v":1},360,{"$f":"I150/J150","v":2.7777777777777779E-3},1.1003235383808809E-3,0,{"$f":"MAX(0,M150+L150)","v":1.1003235383808809E-3},3.0564542732802251,116.14526238464852,0,0,{"$f":"+R150+Q150","v":0},1.0032353838088093E-4]
[null,null,null,null,null,null,{"$f":"+H150","v":"2012-12-08"},"2012-12-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,{"$f":"+P150+O151-Q150","v":119.20171665792874},0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-09","2012-12-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,122.25817093120897,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-10","2012-12-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,125.31462520448919,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-11","2012-12-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,128.37107947776943,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-12","2012-12-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,131.42753375104965,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-13","2012-12-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,134.48398802432988,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-14","2012-12-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,137.5404422976101,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-15","2012-12-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,140.59689657089032,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-16","2012-12-17",1,360,2.7777777777777779E-3,{"$f":"+L158","v":1.1003235383808809E-3},0,1.1003235383808809E-3,3.0564542732802251,143.65335084417055,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-17","2012-12-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,146.70980511745077,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-18","2012-12-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,149.76625939073099,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-19","2012-12-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,152.82271366401122,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-20","2012-12-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,155.87916793729144,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-21","2012-12-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,158.93562221057167,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-22","2012-12-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,161.99207648385189,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-23","2012-12-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,165.04853075713211,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-24","2012-12-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,168.10498503041234,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-25","2012-12-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,171.16143930369256,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-26","2012-12-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,174.21789357697278,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-27","2012-12-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,177.27434785025301,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-28","2012-12-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,180.33080212353323,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-29","2012-12-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,183.38725639681346,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-30","2012-12-31",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,186.44371067009368,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2012-12-31","2013-01-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,189.5001649433739,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-01","2013-01-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,192.55661921665413,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-02","2013-01-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,195.61307348993435,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-03","2013-01-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,198.66952776321457,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-04","2013-01-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,201.7259820364948,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-05","2013-01-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,204.78243630977502,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-06","2013-01-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,207.83889058305525,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-07","2013-01-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,210.89534485633547,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-08","2013-01-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,213.95179912961569,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-09","2013-01-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,217.00825340289592,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-10","2013-01-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,220.06470767617614,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-11","2013-01-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,223.12116194945636,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-12","2013-01-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,226.17761622273659,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-13","2013-01-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,229.23407049601681,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-14","2013-01-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,232.29052476929704,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-15","2013-01-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,235.34697904257726,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-16","2013-01-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,238.40343331585748,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-17","2013-01-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,241.45988758913771,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-18","2013-01-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,244.51634186241793,0,0,0,{"$f":"L192+$C$15","v":1.0032353838088093E-4}]
[null,null,null,null,null,null,"2013-01-19","2013-01-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,247.57279613569816,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-20","2013-01-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,250.62925040897838,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-21","2013-01-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,253.6857046822586,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-22","2013-01-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,256.74215895553886,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-23","2013-01-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,259.79861322881908,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-24","2013-01-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,262.8550675020993,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-25","2013-01-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,265.91152177537953,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-26","2013-01-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,268.96797604865975,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-27","2013-01-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,272.02443032193997,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-28","2013-01-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,275.0808845952202,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-29","2013-01-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,278.13733886850042,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-01-30","2013-01-31",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,281.19379314178065,{"$f":"SUM(O113:O204)","v":281.19379314178065},0,281.19379314178065,1.0032353838088093E-4,{"$f":"U112/(1+AVERAGE(T113:T204)*SUM(K113:K204))","v":0.99994955927191476},{"$f":"+U204*S204","v":281.1796095221215}]
[null,null,null,null,null,null,"2013-01-31","2013-02-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,3.0564542732802238,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-01","2013-02-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,6.1129085465604494,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-02","2013-02-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,9.1693628198406749,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-03","2013-02-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,12.2258170931209,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-04","2013-02-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,15.282271366401126,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-05","2013-02-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,18.33872563968135,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-06","2013-02-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,21.395179912961574,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-07","2013-02-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,24.451634186241797,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-08","2013-02-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,{"$f":"+$C$11","v":0},1.1003235383808809E-3,{"$f":"N213*$C$10*K213","v":3.0564542732802251},27.508088459522021,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-09",{"$f":"+G214+1","v":"2013-02-10"},{"$f":"+H214-G214","v":1},360,{"$f":"I214/J214","v":2.7777777777777779E-3},1.1003235383808809E-3,0,{"$f":"MAX(0,M214+L214)","v":1.1003235383808809E-3},3.0564542732802251,30.564542732802245,0,0,{"$f":"+R214+Q214","v":0},1.0032353838088093E-4]
[null,null,null,null,null,null,{"$f":"+H214","v":"2013-02-10"},"2013-02-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,{"$f":"+P214+O215-Q214","v":33.620997006082469},0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-11","2013-02-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,36.677451279362693,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-12","2013-02-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,39.733905552642916,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-13","2013-02-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,42.79035982592314,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-14","2013-02-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,45.846814099203364,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-15","2013-02-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,48.903268372483588,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-16","2013-02-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,51.959722645763811,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-17","2013-02-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,55.016176919044035,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-18","2013-02-19",1,360,2.7777777777777779E-3,{"$f":"+L222","v":1.1003235383808809E-3},0,1.1003235383808809E-3,3.0564542732802251,58.072631192324259,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-19","2013-02-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,61.129085465604483,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-20","2013-02-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,64.185539738884714,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-21","2013-02-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,67.241994012164938,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-22","2013-02-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,70.298448285445161,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-23","2013-02-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,73.354902558725385,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-24","2013-02-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,76.411356832005609,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-25","2013-02-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,79.467811105285833,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-26","2013-02-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,82.524265378566056,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-27","2013-02-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,85.58071965184628,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-02-28","2013-03-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,88.637173925126504,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-01","2013-03-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,91.693628198406728,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-02","2013-03-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,94.750082471686952,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-03","2013-03-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,97.806536744967175,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-04","2013-03-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,100.8629910182474,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-05","2013-03-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,103.91944529152762,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-06","2013-03-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,106.97589956480785,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-07","2013-03-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,110.03235383808807,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-08","2013-03-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,113.08880811136829,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-09","2013-03-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,116.14526238464852,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-10","2013-03-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,119.20171665792874,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-11","2013-03-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,122.25817093120897,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-12","2013-03-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,125.31462520448919,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-13","2013-03-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,128.37107947776943,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-14","2013-03-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,131.42753375104965,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-15","2013-03-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,134.48398802432988,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-16","2013-03-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,137.5404422976101,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-17","2013-03-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,140.59689657089032,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-18","2013-03-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,143.65335084417055,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-19","2013-03-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,146.70980511745077,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-20","2013-03-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,149.76625939073099,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-21","2013-03-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,152.82271366401122,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-22","2013-03-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,155.87916793729144,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-23","2013-03-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,158.93562221057167,0,0,0,{"$f":"L256+$C$15","v":1.0032353838088093E-4}]
[null,null,null,null,null,null,"2013-03-24","2013-03-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,161.99207648385189,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-25","2013-03-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,165.04853075713211,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-26","2013-03-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,168.10498503041234,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-27","2013-03-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,171.16143930369256,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-28","2013-03-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,174.21789357697278,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-29","2013-03-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,177.27434785025301,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-30","2013-03-31",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,180.33080212353323,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-03-31","2013-04-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,183.38725639681346,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-01","2013-04-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,186.44371067009368,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-02","2013-04-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,189.5001649433739,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-03","2013-04-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,192.55661921665413,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-04","2013-04-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,195.61307348993435,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-05","2013-04-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,198.66952776321457,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-06","2013-04-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,201.7259820364948,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-07","2013-04-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,204.78243630977502,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-08","2013-04-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,207.83889058305525,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-09","2013-04-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,210.89534485633547,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-10","2013-04-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,213.95179912961569,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-11","2013-04-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,217.00825340289592,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-12","2013-04-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,220.06470767617614,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-13","2013-04-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,{"$f":"+$C$11","v":0},1.1003235383808809E-3,{"$f":"N277*$C$10*K277","v":3.0564542732802251},223.12116194945636,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-14",{"$f":"+G278+1","v":"2013-04-15"},{"$f":"+H278-G278","v":1},360,{"$f":"I278/J278","v":2.7777777777777779E-3},1.1003235383808809E-3,0,{"$f":"MAX(0,M278+L278)","v":1.1003235383808809E-3},3.0564542732802251,226.17761622273659,0,0,{"$f":"+R278+Q278","v":0},1.0032353838088093E-4]
[null,null,null,null,null,null,{"$f":"+H278","v":"2013-04-15"},"2013-04-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,{"$f":"+P278+O279-Q278","v":229.23407049601681},0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-16","2013-04-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,232.29052476929704,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-17","2013-04-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,235.34697904257726,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-18","2013-04-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,238.40343331585748,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-19","2013-04-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,241.45988758913771,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-20","2013-04-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,244.51634186241793,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-21","2013-04-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,247.57279613569816,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-22","2013-04-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,250.62925040897838,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-23","2013-04-24",1,360,2.7777777777777779E-3,{"$f":"+L286","v":1.1003235383808809E-3},0,1.1003235383808809E-3,3.0564542732802251,253.6857046822586,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-24","2013-04-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,256.74215895553886,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-25","2013-04-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,259.79861322881908,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-26","2013-04-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,262.8550675020993,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-27","2013-04-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,265.91152177537953,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-28","2013-04-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,268.96797604865975,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-04-29","2013-04-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,272.02443032193997,{"$f":"SUM(O205:O293)","v":272.02443032193997},0,272.02443032193997,1.0032353838088093E-4,{"$f":"U204/(1+AVERAGE(T205:T293)*SUM(K205:K293))","v":0.99992475892995969},{"$f":"+U293*S293","v":272.00396291272546}]
[null,null,null,null,null,null,"2013-04-30","2013-05-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,3.0564542732802238,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-01","2013-05-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,6.1129085465604494,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-02","2013-05-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,9.1693628198406749,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-03","2013-05-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,12.2258170931209,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-04","2013-05-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,15.282271366401126,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-05","2013-05-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,18.33872563968135,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-06","2013-05-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,21.395179912961574,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-07","2013-05-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,24.451634186241797,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-08","2013-05-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,27.508088459522021,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-09","2013-05-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,30.564542732802245,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-10","2013-05-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,33.620997006082469,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-11","2013-05-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,36.677451279362693,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-12","2013-05-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,39.733905552642916,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-13","2013-05-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,42.79035982592314,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-14","2013-05-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,45.846814099203364,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-15","2013-05-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,48.903268372483588,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-16","2013-05-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,51.959722645763811,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-17","2013-05-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,55.016176919044035,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-18","2013-05-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,58.072631192324259,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-19","2013-05-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,61.129085465604483,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-20","2013-05-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,64.185539738884714,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-21","2013-05-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,67.241994012164938,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-22","2013-05-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,70.298448285445161,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-23","2013-05-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,73.354902558725385,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-24","2013-05-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,76.411356832005609,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-25","2013-05-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,79.467811105285833,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-26","2013-05-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,82.524265378566056,0,0,0,{"$f":"L320+$C$15","v":1.0032353838088093E-4}]
[null,null,null,null,null,null,"2013-05-27","2013-05-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,85.58071965184628,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-28","2013-05-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,88.637173925126504,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-29","2013-05-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,91.693628198406728,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-30","2013-05-31",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,94.750082471686952,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-05-31","2013-06-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,97.806536744967175,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-01","2013-06-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,100.8629910182474,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-02","2013-06-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,103.91944529152762,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-03","2013-06-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,106.97589956480785,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-04","2013-06-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,110.03235383808807,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-05","2013-06-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,113.08880811136829,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-06","2013-06-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,116.14526238464852,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-07","2013-06-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,119.20171665792874,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-08","2013-06-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,122.25817093120897,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-09","2013-06-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,125.31462520448919,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-10","2013-06-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,128.37107947776943,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-11","2013-06-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,131.42753375104965,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-12","2013-06-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,134.48398802432988,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-13","2013-06-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,137.5404422976101,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-14","2013-06-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,140.59689657089032,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-15","2013-06-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,143.65335084417055,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-16","2013-06-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,{"$f":"+$C$11","v":0},1.1003235383808809E-3,{"$f":"N341*$C$10*K341","v":3.0564542732802251},146.70980511745077,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-17",{"$f":"+G342+1","v":"2013-06-18"},{"$f":"+H342-G342","v":1},360,{"$f":"I342/J342","v":2.7777777777777779E-3},1.1003235383808809E-3,0,{"$f":"MAX(0,M342+L342)","v":1.1003235383808809E-3},3.0564542732802251,149.76625939073099,0,0,{"$f":"+R342+Q342","v":0},1.0032353838088093E-4]
[null,null,null,null,null,null,{"$f":"+H342","v":"2013-06-18"},"2013-06-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,{"$f":"+P342+O343-Q342","v":152.82271366401122},0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-19","2013-06-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,155.87916793729144,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-20","2013-06-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,158.93562221057167,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-21","2013-06-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,161.99207648385189,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-22","2013-06-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,165.04853075713211,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-23","2013-06-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,168.10498503041234,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-24","2013-06-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,171.16143930369256,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-25","2013-06-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,174.21789357697278,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-26","2013-06-27",1,360,2.7777777777777779E-3,{"$f":"+L350","v":1.1003235383808809E-3},0,1.1003235383808809E-3,3.0564542732802251,177.27434785025301,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-27","2013-06-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,180.33080212353323,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-28","2013-06-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,183.38725639681346,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-29","2013-06-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,186.44371067009368,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-06-30","2013-07-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,189.5001649433739,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-01","2013-07-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,192.55661921665413,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-02","2013-07-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,195.61307348993435,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-03","2013-07-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,198.66952776321457,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-04","2013-07-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,201.7259820364948,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-05","2013-07-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,204.78243630977502,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-06","2013-07-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,207.83889058305525,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-07","2013-07-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,210.89534485633547,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-08","2013-07-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,213.95179912961569,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-09","2013-07-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,217.00825340289592,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-10","2013-07-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,220.06470767617614,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-11","2013-07-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,223.12116194945636,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-12","2013-07-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,226.17761622273659,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-13","2013-07-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,229.23407049601681,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-14","2013-07-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,232.29052476929704,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-15","2013-07-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,235.34697904257726,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-16","2013-07-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,238.40343331585748,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-17","2013-07-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,241.45988758913771,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-18","2013-07-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,244.51634186241793,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-19","2013-07-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,247.57279613569816,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-20","2013-07-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,250.62925040897838,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-21","2013-07-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,253.6857046822586,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-22","2013-07-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,256.74215895553886,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-23","2013-07-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,259.79861322881908,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-24","2013-07-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,262.8550675020993,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-25","2013-07-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,265.91152177537953,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-26","2013-07-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,268.96797604865975,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-27","2013-07-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,272.02443032193997,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-28","2013-07-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,275.0808845952202,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-07-29","2013-07-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,278.13733886850042,0,0,0,{"$f":"L384+$C$15","v":1.0032353838088093E-4}]
[null,null,null,null,null,null,"2013-07-30","2013-07-31",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,281.19379314178065,{"$f":"SUM(O294:O385)","v":281.19379314178065},0,281.19379314178065,1.0032353838088093E-4,{"$f":"U293/(1+AVERAGE(T294:T385)*SUM(K294:K385))","v":0.99989912327867481},{"$f":"+U385*S385","v":281.16542723387153}]
[null,null,null,null,null,null,"2013-07-31","2013-08-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,3.0564542732802238,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-01","2013-08-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,6.1129085465604494,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-02","2013-08-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,9.1693628198406749,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-03","2013-08-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,12.2258170931209,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-04","2013-08-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,15.282271366401126,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-05","2013-08-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,18.33872563968135,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-06","2013-08-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,21.395179912961574,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-07","2013-08-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,24.451634186241797,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-08","2013-08-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,27.508088459522021,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-09","2013-08-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,30.564542732802245,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-10","2013-08-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,33.620997006082469,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-11","2013-08-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,36.677451279362693,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-12","2013-08-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,39.733905552642916,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-13","2013-08-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,42.79035982592314,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-14","2013-08-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,45.846814099203364,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-15","2013-08-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,48.903268372483588,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-16","2013-08-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,51.959722645763811,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-17","2013-08-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,55.016176919044035,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-18","2013-08-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,58.072631192324259,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-19","2013-08-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,{"$f":"+$C$11","v":0},1.1003235383808809E-3,{"$f":"N405*$C$10*K405","v":3.0564542732802251},61.129085465604483,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-20",{"$f":"+G406+1","v":"2013-08-21"},{"$f":"+H406-G406","v":1},360,{"$f":"I406/J406","v":2.7777777777777779E-3},1.1003235383808809E-3,0,{"$f":"MAX(0,M406+L406)","v":1.1003235383808809E-3},3.0564542732802251,64.185539738884714,0,0,{"$f":"+R406+Q406","v":0},1.0032353838088093E-4]
[null,null,null,null,null,null,{"$f":"+H406","v":"2013-08-21"},"2013-08-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,{"$f":"+P406+O407-Q406","v":67.241994012164938},0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-22","2013-08-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,70.298448285445161,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-23","2013-08-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,73.354902558725385,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-24","2013-08-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,76.411356832005609,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-25","2013-08-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,79.467811105285833,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-26","2013-08-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,82.524265378566056,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-27","2013-08-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,85.58071965184628,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-28","2013-08-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,88.637173925126504,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-29","2013-08-30",1,360,2.7777777777777779E-3,{"$f":"+L414","v":1.1003235383808809E-3},0,1.1003235383808809E-3,3.0564542732802251,91.693628198406728,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-30","2013-08-31",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,94.750082471686952,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-08-31","2013-09-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,97.806536744967175,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-01","2013-09-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,100.8629910182474,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-02","2013-09-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,103.91944529152762,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-03","2013-09-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,106.97589956480785,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-04","2013-09-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,110.03235383808807,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-05","2013-09-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,113.08880811136829,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-06","2013-09-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,116.14526238464852,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-07","2013-09-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,119.20171665792874,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-08","2013-09-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,122.25817093120897,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-09","2013-09-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,125.31462520448919,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-10","2013-09-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,128.37107947776943,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-11","2013-09-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,131.42753375104965,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-12","2013-09-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,134.48398802432988,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-13","2013-09-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,137.5404422976101,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-14","2013-09-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,140.59689657089032,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-15","2013-09-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,143.65335084417055,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-16","2013-09-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,146.70980511745077,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-17","2013-09-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,149.76625939073099,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-18","2013-09-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,152.82271366401122,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-19","2013-09-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,155.87916793729144,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-20","2013-09-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,158.93562221057167,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-21","2013-09-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,161.99207648385189,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-22","2013-09-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,165.04853075713211,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-23","2013-09-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,168.10498503041234,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-24","2013-09-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,171.16143930369256,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-25","2013-09-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,174.21789357697278,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-26","2013-09-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,177.27434785025301,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-27","2013-09-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,180.33080212353323,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-28","2013-09-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,183.38725639681346,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-29","2013-09-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,186.44371067009368,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-09-30","2013-10-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,189.5001649433739,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-01","2013-10-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,192.55661921665413,0,0,0,{"$f":"L448+$C$15","v":1.0032353838088093E-4}]
[null,null,null,null,null,null,"2013-10-02","2013-10-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,195.61307348993435,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-03","2013-10-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,198.66952776321457,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-04","2013-10-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,201.7259820364948,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-05","2013-10-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,204.78243630977502,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-06","2013-10-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,207.83889058305525,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-07","2013-10-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,210.89534485633547,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-08","2013-10-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,213.95179912961569,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-09","2013-10-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,217.00825340289592,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-10","2013-10-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,220.06470767617614,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-11","2013-10-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,223.12116194945636,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-12","2013-10-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,226.17761622273659,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-13","2013-10-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,229.23407049601681,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-14","2013-10-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,232.29052476929704,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-15","2013-10-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,235.34697904257726,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-16","2013-10-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,238.40343331585748,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-17","2013-10-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,241.45988758913771,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-18","2013-10-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,244.51634186241793,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-19","2013-10-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,247.57279613569816,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-20","2013-10-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,250.62925040897838,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-21","2013-10-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,253.6857046822586,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-22","2013-10-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,{"$f":"+$C$11","v":0},1.1003235383808809E-3,{"$f":"N469*$C$10*K469","v":3.0564542732802251},256.74215895553886,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-23",{"$f":"+G470+1","v":"2013-10-24"},{"$f":"+H470-G470","v":1},360,{"$f":"I470/J470","v":2.7777777777777779E-3},1.1003235383808809E-3,0,{"$f":"MAX(0,M470+L470)","v":1.1003235383808809E-3},3.0564542732802251,259.79861322881908,0,0,{"$f":"+R470+Q470","v":0},1.0032353838088093E-4]
[null,null,null,null,null,null,{"$f":"+H470","v":"2013-10-24"},"2013-10-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,{"$f":"+P470+O471-Q470","v":262.8550675020993},0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-25","2013-10-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,265.91152177537953,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-26","2013-10-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,268.96797604865975,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-27","2013-10-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,272.02443032193997,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-28","2013-10-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,275.0808845952202,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-29","2013-10-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,278.13733886850042,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-10-30","2013-10-31",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,281.19379314178065,{"$f":"SUM(O386:O477)","v":281.19379314178065},0,281.19379314178065,1.0032353838088093E-4,{"$f":"U385/(1+AVERAGE(T386:T477)*SUM(K386:K477))","v":0.99987348828462597},{"$f":"+U477*S477","v":281.15821883265772}]
[null,null,null,null,null,null,"2013-10-31","2013-11-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,3.0564542732802238,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-01","2013-11-02",1,360,2.7777777777777779E-3,{"$f":"+L478","v":1.1003235383808809E-3},0,1.1003235383808809E-3,3.0564542732802251,6.1129085465604494,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-02","2013-11-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,9.1693628198406749,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-03","2013-11-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,12.2258170931209,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-04","2013-11-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,15.282271366401126,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-05","2013-11-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,18.33872563968135,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-06","2013-11-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,21.395179912961574,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-07","2013-11-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,24.451634186241797,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-08","2013-11-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,27.508088459522021,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-09","2013-11-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,30.564542732802245,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-10","2013-11-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,33.620997006082469,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-11","2013-11-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,36.677451279362693,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-12","2013-11-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,39.733905552642916,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-13","2013-11-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,42.79035982592314,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-14","2013-11-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,45.846814099203364,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-15","2013-11-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,48.903268372483588,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-16","2013-11-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,51.959722645763811,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-17","2013-11-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,55.016176919044035,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-18","2013-11-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,58.072631192324259,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-19","2013-11-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,61.129085465604483,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-20","2013-11-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,64.185539738884714,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-21","2013-11-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,67.241994012164938,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-22","2013-11-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,70.298448285445161,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-23","2013-11-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,73.354902558725385,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-24","2013-11-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,76.411356832005609,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-25","2013-11-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,79.467811105285833,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-26","2013-11-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,82.524265378566056,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-27","2013-11-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,85.58071965184628,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-28","2013-11-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,88.637173925126504,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-29","2013-11-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,91.693628198406728,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-11-30","2013-12-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,94.750082471686952,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-01","2013-12-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,97.806536744967175,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-02","2013-12-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,100.8629910182474,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-03","2013-12-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,103.91944529152762,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-04","2013-12-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,106.97589956480785,0,0,0,{"$f":"L512+$C$15","v":1.0032353838088093E-4}]
[null,null,null,null,null,null,"2013-12-05","2013-12-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,110.03235383808807,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-06","2013-12-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,113.08880811136829,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-07","2013-12-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,116.14526238464852,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-08","2013-12-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,119.20171665792874,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-09","2013-12-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,122.25817093120897,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-10","2013-12-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,125.31462520448919,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-11","2013-12-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,128.37107947776943,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-12","2013-12-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,131.42753375104965,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-13","2013-12-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,134.48398802432988,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-14","2013-12-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,137.5404422976101,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-15","2013-12-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,140.59689657089032,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-16","2013-12-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,143.65335084417055,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-17","2013-12-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,146.70980511745077,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-18","2013-12-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,149.76625939073099,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-19","2013-12-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,152.82271366401122,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-20","2013-12-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,155.87916793729144,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-21","2013-12-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,158.93562221057167,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-22","2013-12-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,161.99207648385189,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-23","2013-12-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,165.04853075713211,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-24","2013-12-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,168.10498503041234,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-25","2013-12-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,{"$f":"+$C$11","v":0},1.1003235383808809E-3,{"$f":"N533*$C$10*K533","v":3.0564542732802251},171.16143930369256,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-26",{"$f":"+G534+1","v":"2013-12-27"},{"$f":"+H534-G534","v":1},360,{"$f":"I534/J534","v":2.7777777777777779E-3},1.1003235383808809E-3,0,{"$f":"MAX(0,M534+L534)","v":1.1003235383808809E-3},3.0564542732802251,174.21789357697278,0,0,{"$f":"+R534+Q534","v":0},1.0032353838088093E-4]
[null,null,null,null,null,null,{"$f":"+H534","v":"2013-12-27"},"2013-12-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,{"$f":"+P534+O535-Q534","v":177.27434785025301},0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-28","2013-12-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,180.33080212353323,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-29","2013-12-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,183.38725639681346,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-30","2013-12-31",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,186.44371067009368,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2013-12-31","2014-01-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,189.5001649433739,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-01","2014-01-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,192.55661921665413,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-02","2014-01-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,195.61307348993435,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-03","2014-01-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,198.66952776321457,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-04","2014-01-05",1,360,2.7777777777777779E-3,{"$f":"+L542","v":1.1003235383808809E-3},0,1.1003235383808809E-3,3.0564542732802251,201.7259820364948,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-05","2014-01-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,204.78243630977502,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-06","2014-01-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,207.83889058305525,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-07","2014-01-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,210.89534485633547,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-08","2014-01-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,213.95179912961569,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-09","2014-01-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,217.00825340289592,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-10","2014-01-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,220.06470767617614,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-11","2014-01-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,223.12116194945636,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-12","2014-01-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,226.17761622273659,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-13","2014-01-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,229.23407049601681,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-14","2014-01-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,232.29052476929704,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-15","2014-01-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,235.34697904257726,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-16","2014-01-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,238.40343331585748,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-17","2014-01-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,241.45988758913771,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-18","2014-01-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,244.51634186241793,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-19","2014-01-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,247.57279613569816,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-20","2014-01-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,250.62925040897838,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-21","2014-01-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,253.6857046822586,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-22","2014-01-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,256.74215895553886,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-23","2014-01-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,259.79861322881908,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-24","2014-01-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,262.8550675020993,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-25","2014-01-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,265.91152177537953,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-26","2014-01-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,268.96797604865975,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-27","2014-01-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,272.02443032193997,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-28","2014-01-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,275.0808845952202,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-29","2014-01-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,278.13733886850042,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-01-30","2014-01-31",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,281.19379314178065,{"$f":"SUM(O478:O569)","v":281.19379314178065},0,281.19379314178065,1.0032353838088093E-4,{"$f":"U477/(1+AVERAGE(T478:T569)*SUM(K478:K569))","v":0.99984785394779629},{"$f":"+U569*S569","v":281.15101061624995}]
[null,null,null,null,null,null,"2014-01-31","2014-02-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,3.0564542732802238,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-01","2014-02-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,6.1129085465604494,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-02","2014-02-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,9.1693628198406749,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-03","2014-02-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,12.2258170931209,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-04","2014-02-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,15.282271366401126,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-05","2014-02-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,18.33872563968135,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-06","2014-02-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,21.395179912961574,0,0,0,{"$f":"L576+$C$15","v":1.0032353838088093E-4}]
[null,null,null,null,null,null,"2014-02-07","2014-02-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,24.451634186241797,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-08","2014-02-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,27.508088459522021,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-09","2014-02-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,30.564542732802245,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-10","2014-02-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,33.620997006082469,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-11","2014-02-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,36.677451279362693,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-12","2014-02-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,39.733905552642916,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-13","2014-02-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,42.79035982592314,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-14","2014-02-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,45.846814099203364,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-15","2014-02-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,48.903268372483588,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-16","2014-02-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,51.959722645763811,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-17","2014-02-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,55.016176919044035,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-18","2014-02-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,58.072631192324259,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-19","2014-02-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,61.129085465604483,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-20","2014-02-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,64.185539738884714,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-21","2014-02-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,67.241994012164938,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-22","2014-02-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,70.298448285445161,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-23","2014-02-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,73.354902558725385,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-24","2014-02-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,76.411356832005609,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-25","2014-02-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,79.467811105285833,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-26","2014-02-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,82.524265378566056,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-27","2014-02-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,{"$f":"+$C$11","v":0},1.1003235383808809E-3,{"$f":"N597*$C$10*K597","v":3.0564542732802251},85.58071965184628,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-02-28",{"$f":"+G598+1","v":"2014-03-01"},{"$f":"+H598-G598","v":1},360,{"$f":"I598/J598","v":2.7777777777777779E-3},1.1003235383808809E-3,0,{"$f":"MAX(0,M598+L598)","v":1.1003235383808809E-3},3.0564542732802251,88.637173925126504,0,0,{"$f":"+R598+Q598","v":0},1.0032353838088093E-4]
[null,null,null,null,null,null,{"$f":"+H598","v":"2014-03-01"},"2014-03-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,{"$f":"+P598+O599-Q598","v":91.693628198406728},0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-02","2014-03-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,94.750082471686952,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-03","2014-03-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,97.806536744967175,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-04","2014-03-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,100.8629910182474,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-05","2014-03-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,103.91944529152762,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-06","2014-03-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,106.97589956480785,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-07","2014-03-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,110.03235383808807,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-08","2014-03-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,113.08880811136829,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-09","2014-03-10",1,360,2.7777777777777779E-3,{"$f":"+L606","v":1.1003235383808809E-3},0,1.1003235383808809E-3,3.0564542732802251,116.14526238464852,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-10","2014-03-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,119.20171665792874,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-11","2014-03-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,122.25817093120897,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-12","2014-03-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,125.31462520448919,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-13","2014-03-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,128.37107947776943,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-14","2014-03-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,131.42753375104965,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-15","2014-03-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,134.48398802432988,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-16","2014-03-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,137.5404422976101,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-17","2014-03-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,140.59689657089032,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-18","2014-03-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,143.65335084417055,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-19","2014-03-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,146.70980511745077,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-20","2014-03-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,149.76625939073099,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-21","2014-03-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,152.82271366401122,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-22","2014-03-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,155.87916793729144,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-23","2014-03-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,158.93562221057167,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-24","2014-03-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,161.99207648385189,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-25","2014-03-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,165.04853075713211,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-26","2014-03-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,168.10498503041234,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-27","2014-03-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,171.16143930369256,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-28","2014-03-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,174.21789357697278,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-29","2014-03-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,177.27434785025301,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-30","2014-03-31",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,180.33080212353323,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-03-31","2014-04-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,183.38725639681346,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-01","2014-04-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,186.44371067009368,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-02","2014-04-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,189.5001649433739,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-03","2014-04-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,192.55661921665413,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-04","2014-04-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,195.61307348993435,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-05","2014-04-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,198.66952776321457,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-06","2014-04-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,201.7259820364948,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-07","2014-04-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,204.78243630977502,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-08","2014-04-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,207.83889058305525,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-09","2014-04-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,210.89534485633547,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-10","2014-04-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,213.95179912961569,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-11","2014-04-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,217.00825340289592,0,0,0,{"$f":"L640+$C$15","v":1.0032353838088093E-4}]
[null,null,null,null,null,null,"2014-04-12","2014-04-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,220.06470767617614,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-13","2014-04-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,223.12116194945636,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-14","2014-04-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,226.17761622273659,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-15","2014-04-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,229.23407049601681,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-16","2014-04-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,232.29052476929704,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-17","2014-04-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,235.34697904257726,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-18","2014-04-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,238.40343331585748,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-19","2014-04-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,241.45988758913771,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-20","2014-04-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,244.51634186241793,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-21","2014-04-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,247.57279613569816,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-22","2014-04-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,250.62925040897838,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-23","2014-04-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,253.6857046822586,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-24","2014-04-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,256.74215895553886,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-25","2014-04-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,259.79861322881908,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-26","2014-04-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,262.8550675020993,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-27","2014-04-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,265.91152177537953,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-28","2014-04-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,268.96797604865975,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-04-29","2014-04-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,272.02443032193997,{"$f":"SUM(O570:O658)","v":272.02443032193997},0,272.02443032193997,1.0032353838088093E-4,{"$f":"U569/(1+AVERAGE(T570:T658)*SUM(K570:K658))","v":0.99982305612829525},{"$f":"+U658*S658","v":271.97629726604055}]
[null,null,null,null,null,null,"2014-04-30","2014-05-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,3.0564542732802238,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-01","2014-05-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,6.1129085465604494,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-02","2014-05-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,{"$f":"+$C$11","v":0},1.1003235383808809E-3,{"$f":"N661*$C$10*K661","v":3.0564542732802251},9.1693628198406749,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-03",{"$f":"+G662+1","v":"2014-05-04"},{"$f":"+H662-G662","v":1},360,{"$f":"I662/J662","v":2.7777777777777779E-3},1.1003235383808809E-3,0,{"$f":"MAX(0,M662+L662)","v":1.1003235383808809E-3},3.0564542732802251,12.2258170931209,0,0,{"$f":"+R662+Q662","v":0},1.0032353838088093E-4]
[null,null,null,null,null,null,{"$f":"+H662","v":"2014-05-04"},"2014-05-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,{"$f":"+P662+O663-Q662","v":15.282271366401126},0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-05","2014-05-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,18.33872563968135,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-06","2014-05-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,21.395179912961574,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-07","2014-05-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,24.451634186241797,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-08","2014-05-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,27.508088459522021,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-09","2014-05-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,30.564542732802245,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-10","2014-05-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,33.620997006082469,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-11","2014-05-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,36.677451279362693,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-12","2014-05-13",1,360,2.7777777777777779E-3,{"$f":"+L670","v":1.1003235383808809E-3},0,1.1003235383808809E-3,3.0564542732802251,39.733905552642916,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-13","2014-05-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,42.79035982592314,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-14","2014-05-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,45.846814099203364,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-15","2014-05-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,48.903268372483588,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-16","2014-05-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,51.959722645763811,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-17","2014-05-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,55.016176919044035,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-18","2014-05-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,58.072631192324259,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-19","2014-05-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,61.129085465604483,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-20","2014-05-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,64.185539738884714,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-21","2014-05-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,67.241994012164938,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-22","2014-05-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,70.298448285445161,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-23","2014-05-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,73.354902558725385,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-24","2014-05-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,76.411356832005609,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-25","2014-05-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,79.467811105285833,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-26","2014-05-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,82.524265378566056,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-27","2014-05-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,85.58071965184628,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-28","2014-05-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,88.637173925126504,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-29","2014-05-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,91.693628198406728,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-30","2014-05-31",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,94.750082471686952,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-05-31","2014-06-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,97.806536744967175,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-01","2014-06-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,100.8629910182474,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-02","2014-06-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,103.91944529152762,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-03","2014-06-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,106.97589956480785,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-04","2014-06-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,110.03235383808807,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-05","2014-06-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,113.08880811136829,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-06","2014-06-07",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,116.14526238464852,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-07","2014-06-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,119.20171665792874,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-08","2014-06-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,122.25817093120897,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-09","2014-06-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,125.31462520448919,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-10","2014-06-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,128.37107947776943,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-11","2014-06-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,131.42753375104965,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-12","2014-06-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,134.48398802432988,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-13","2014-06-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,137.5404422976101,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-14","2014-06-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,140.59689657089032,0,0,0,{"$f":"L704+$C$15","v":1.0032353838088093E-4}]
[null,null,null,null,null,null,"2014-06-15","2014-06-16",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,143.65335084417055,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-16","2014-06-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,146.70980511745077,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-17","2014-06-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,149.76625939073099,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-18","2014-06-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,152.82271366401122,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-19","2014-06-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,155.87916793729144,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-20","2014-06-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,158.93562221057167,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-21","2014-06-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,161.99207648385189,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-22","2014-06-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,165.04853075713211,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-23","2014-06-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,168.10498503041234,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-24","2014-06-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,171.16143930369256,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-25","2014-06-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,174.21789357697278,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-26","2014-06-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,177.27434785025301,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-27","2014-06-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,180.33080212353323,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-28","2014-06-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,183.38725639681346,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-29","2014-06-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,186.44371067009368,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-06-30","2014-07-01",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,189.5001649433739,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-01","2014-07-02",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,192.55661921665413,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-02","2014-07-03",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,195.61307348993435,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-03","2014-07-04",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,198.66952776321457,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-04","2014-07-05",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,201.7259820364948,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-05","2014-07-06",1,360,2.7777777777777779E-3,1.1003235383808809E-3,{"$f":"+$C$11","v":0},1.1003235383808809E-3,{"$f":"N725*$C$10*K725","v":3.0564542732802251},204.78243630977502,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-06",{"$f":"+G726+1","v":"2014-07-07"},{"$f":"+H726-G726","v":1},360,{"$f":"I726/J726","v":2.7777777777777779E-3},1.1003235383808809E-3,0,{"$f":"MAX(0,M726+L726)","v":1.1003235383808809E-3},3.0564542732802251,207.83889058305525,0,0,{"$f":"+R726+Q726","v":0},1.0032353838088093E-4]
[null,null,null,null,null,null,{"$f":"+H726","v":"2014-07-07"},"2014-07-08",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,{"$f":"+P726+O727-Q726","v":210.89534485633547},0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-08","2014-07-09",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,213.95179912961569,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-09","2014-07-10",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,217.00825340289592,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-10","2014-07-11",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,220.06470767617614,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-11","2014-07-12",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,223.12116194945636,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-12","2014-07-13",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,226.17761622273659,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-13","2014-07-14",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,229.23407049601681,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-14","2014-07-15",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,232.29052476929704,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-15","2014-07-16",1,360,2.7777777777777779E-3,{"$f":"+L734","v":1.1003235383808809E-3},0,1.1003235383808809E-3,3.0564542732802251,235.34697904257726,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-16","2014-07-17",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,238.40343331585748,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-17","2014-07-18",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,241.45988758913771,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-18","2014-07-19",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,244.51634186241793,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-19","2014-07-20",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,247.57279613569816,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-20","2014-07-21",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,250.62925040897838,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-21","2014-07-22",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,253.6857046822586,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-22","2014-07-23",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,256.74215895553886,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-23","2014-07-24",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,259.79861322881908,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-24","2014-07-25",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,262.8550675020993,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-25","2014-07-26",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,265.91152177537953,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-26","2014-07-27",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,268.96797604865975,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-27","2014-07-28",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,272.02443032193997,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-28","2014-07-29",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,275.0808845952202,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-29","2014-07-30",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,278.13733886850042,0,0,0,1.0032353838088093E-4]
[null,null,null,null,null,null,"2014-07-30","2014-07-31",1,360,2.7777777777777779E-3,1.1003235383808809E-3,0,1.1003235383808809E-3,3.0564542732802251,281.19379314178065,{"$f":"SUM(O659:O750)","v":281.19379314178065},{"$f":"+C10","v":1000000},1000281.1937931417,1.0032353838088093E-4,{"$f":"U658/(1+AVERAGE(T659:T750)*SUM(K659:K750))","v":0.9997974230844241},{"$f":"+U750*S750","v":1000078.5599141945}]

{"sheet":" Min Int Rate ex","index":3,"n_rows":750,"n_cols":20,"rows_kept":750,"cut":false,"hidden":false,"merged":[[18,0,18,2]]}
[]
[]
[null,"Trade Date","2012-09-11",null,null,null,null,"Principal",{"$f":"+I5-I4","v":1000381.752074498},null,"NOTES: "]
[null,"Settle Date","2012-09-12",null,null,null,null,"Accrued Interest",{"$f":"N63","v":118.05555555555551},null,"This trade is a secondary market transaction."]
[null,null,null,null,null,null,null,"Total Money",{"$f":"+T18","v":1000499.8076300535},null,"Assume you only have information as of the trade date of 9/11/2012."]
[null,"Interest Accrual/Last Cpn","2012-07-31",null,null,"Coupon Pmts",null,null,null,null,"Rounding conventions have not yet been addressed."]
[null,"Next Coupon","2012-10-31",null,null,{"$f":"+C7","v":"2012-10-31"},null,"Clean Price",{"$f":"100*I3/C10","v":100.0381752074498},null,"You may change Face Amount (cell C10), Spread (cell C11) and Discount Margin (cell C13) and the speadsheet will still calculate accurately."]
[null,"Maturity","2014-07-31",null,null,{"$f":"+EOMONTH(F7,3)","v":"2013-01-31"},null,null,null,null,"The GC rates shown are ficticious."]
[null,null,null,null,null,"2013-04-30"]
[null,"Face Amount",1000000,null,null,"2013-07-31"]
[null,"Spread",5.0000000000000001E-4,null,null,"2013-10-31"]
[null,null,null,null,null,"2014-01-31"]
[null,"Discount Margin",5.0000000000000001E-4,null,null,"2014-04-30"]
[null,null,null,null,null,"2014-07-31"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTALS",{"$f":"SUM(O21:O1152)","v":118.05555555555551},{"$f":"SUM(P21:P1152)","v":1000000},{"$f":"SUM(Q21:Q1152)","v":1000118.0555555555},null,null,{"$f":"SUM(T21:T1152)","v":1000499.8076300535}]
["GC Information"]
["Determination Date","Reset Date","Overnight Tsy GC Rate",null,"Accrual Start","Accrual End","# of Days","Denominator","Time","Index Rate","Spread","Interest Rate","Daily Interest","Accrued Interest(no present value applied)","Coupon Payment","Principal Payment","Total Cash Flow","Discount Rate (Index Rate + Discount Margin)","Discount Factor","Present Value of Total Cash Flow"]
[{"$f":"IF(WEEKDAY(E21)=7,WORKDAY(E21,-2),IF(WEEKDAY(E21)=1,WORKDAY(E21,-2),WORKDAY(E21,-1)))","v":"2012-07-30"},{"$f":"+E21","v":"2012-07-31"},0,null,"2012-07-31",{"$f":"+E21+1","v":"2012-08-01"},{"$f":"+F21-E21","v":1},360,{"$f":"G21/H21","v":2.7777777777777779E-3},{"$f":"C21","v":0},{"$f":"+$C$11","v":5.0000000000000001E-4},{"$f":"MAX(0,K21+J21)","v":5.0000000000000001E-4},{"$f":"L21*$C$10*I21","v":1.3888888888888888},{"$f":"+M21","v":1.3888888888888888},0,0,{"$f":"+P21+O21","v":0}]
[{"$f":"IF(WEEKDAY(E22)=7,WORKDAY(E22,-2),IF(WEEKDAY(E22)=1,WORKDAY(E22,-2),WORKDAY(E22,-1)))","v":"2012-07-31"},{"$f":"+B21+1","v":"2012-08-01"},0,null,{"$f":"+F21","v":"2012-08-01"},{"$f":"+E22+1","v":"2012-08-02"},{"$f":"+F22-E22","v":1},360,{"$f":"G22/H22","v":2.7777777777777779E-3},{"$f":"C22","v":0},5.0000000000000001E-4,{"$f":"MAX(0,K22+J22)","v":5.0000000000000001E-4},1.3888888888888888,{"$f":"+N21+M22-O21","v":2.7777777777777777},0,0,{"$f":"+P22+O22","v":0}]
["2012-08-01",{"$f":"+B22+1","v":"2012-08-02"},5.0000000000000001E-4,null,{"$f":"+F22","v":"2012-08-02"},"2012-08-03",1,360,2.7777777777777779E-3,5.0000000000000001E-4,5.0000000000000001E-4,1E-3,2.7777777777777777,{"$f":"+N22+M23-O22","v":5.5555555555555554},0,0,0]
["2012-08-02","2012-08-03",0,null,"2012-08-03","2012-08-04",1,360,2.7777777777777779E-3,0,5.0000000000000001E-4,5.0000000000000001E-4,1.3888888888888888,6.9444444444444446,0,0,0]
["2012-08-02","2012-08-04",0,null,"2012-08-04","2012-08-05",1,360,2.7777777777777779E-3,0,5.0000000000000001E-4,5.0000000000000001E-4,1.3888888888888888,8.3333333333333339,0,0,0]
["2012-08-02","2012-08-05",0,null,"2012-08-05","2012-08-06",1,360,2.7777777777777779E-3,0,5.0000000000000001E-4,5.0000000000000001E-4,1.3888888888888888,9.7222222222222232,0,0,0]
["2012-08-03","2012-08-06",-5.0000000000000001E-4,null,"2012-08-06","2012-08-07",1,360,2.7777777777777779E-3,-5.0000000000000001E-4,5.0000000000000001E-4,0,0,9.7222222222222232,0,0,0]
["2012-08-06","2012-08-07",-1E-3,null,"2012-08-07","2012-08-08",1,360,2.7777777777777779E-3,-1E-3,5.0000000000000001E-4,0,0,9.7222222222222232,0,0,0]
["2012-08-07","2012-08-08",-2E-3,null,"2012-08-08","2012-08-09",1,360,2.7777777777777779E-3,-2E-3,5.0000000000000001E-4,0,0,9.7222222222222232,0,0,0]
["2012-08-08","2012-08-09",-2.2000000000000001E-3,null,"2012-08-09","2012-08-10",1,360,2.7777777777777779E-3,-2.2000000000000001E-3,5.0000000000000001E-4,0,0,9.7222222222222232,0,0,0]
["2012-08-09","2012-08-10",-2.5000000000000001E-3,null,"2012-08-10","2012-08-11",1,360,2.7777777777777779E-3,-2.5000000000000001E-3,5.0000000000000001E-4,0,0,9.7222222222222232,0,0,0]
["2012-08-09","2012-08-11",-2.5000000000000001E-3,null,"2012-08-11","2012-08-12",1,360,2.7777777777777779E-3,-2.5000000000000001E-3,5.0000000000000001E-4,0,0,9.7222222222222232,0,0,0]
["2012-08-09","2012-08-12",-2.5000000000000001E-3,null,"2012-08-12","2012-08-13",1,360,2.7777777777777779E-3,-2.5000000000000001E-3,5.0000000000000001E-4,0,0,9.7222222222222232,0,0,0]
["2012-08-10","2012-08-13",-1E-3,null,"2012-08-13","2012-08-14",1,360,2.7777777777777779E-3,-1E-3,5.0000000000000001E-4,0,0,9.7222222222222232,0,0,0]
["2012-08-13","2012-08-14",0,null,"2012-08-14","2012-08-15",1,360,2.7777777777777779E-3,0,5.0000000000000001E-4,5.0000000000000001E-4,1.3888888888888888,11.111111111111112,0,0,0]
["2012-08-14","2012-08-15",1E-3,null,"2012-08-15","2012-08-16",1,360,2.7777777777777779E-3,1E-3,5.0000000000000001E-4,1.5E-3,4.166666666666667,15.277777777777779,0,0,0]
["2012-08-15","2012-08-16",1.5E-3,null,"2012-08-16","2012-08-17",1,360,2.7777777777777779E-3,1.5E-3,5.0000000000000001E-4,2E-3,5.5555555555555554,20.833333333333336,0,0,0]
["2012-08-16","2012-08-17",1.5E-3,null,"2012-08-17","2012-08-18",1,360,2.7777777777777779E-3,1.5E-3,5.0000000000000001E-4,2E-3,5.5555555555555554,26.388888888888893,0,0,0]
["2012-08-16","2012-08-18",1.5E-3,null,"2012-08-18","2012-08-19",1,360,2.7777777777777779E-3,1.5E-3,5.0000000000000001E-4,2E-3,5.5555555555555554,31.94444444444445,0,0,0]
["2012-08-16","2012-08-19",1.5E-3,null,"2012-08-19","2012-08-20",1,360,2.7777777777777779E-3,1.5E-3,5.0000000000000001E-4,2E-3,5.5555555555555554,37.500000000000007,0,0,0]
["2012-08-17","2012-08-20",1.1999999999999999E-3,null,"2012-08-20","2012-08-21",1,360,2.7777777777777779E-3,1.1999999999999999E-3,5.0000000000000001E-4,1.6999999999999999E-3,4.7222222222222223,42.222222222222229,0,0,0]
["2012-08-20","2012-08-21",1E-3,null,"2012-08-21","2012-08-22",1,360,2.7777777777777779E-3,1E-3,5.0000000000000001E-4,1.5E-3,4.166666666666667,46.388888888888893,0,0,0]
["2012-08-21","2012-08-22",1E-3,null,"2012-08-22","2012-08-23",1,360,2.7777777777777779E-3,1E-3,5.0000000000000001E-4,1.5E-3,4.166666666666667,50.555555555555557,0,0,0]
["2012-08-22","2012-08-23",1E-3,null,"2012-08-23","2012-08-24",1,360,2.7777777777777779E-3,1E-3,5.0000000000000001E-4,1.5E-3,4.166666666666667,54.722222222222221,0,0,0]
["2012-08-23","2012-08-24",1.1999999999999999E-3,null,"2012-08-24","2012-08-25",1,360,2.7777777777777779E-3,1.1999999999999999E-3,5.0000000000000001E-4,1.6999999999999999E-3,4.7222222222222223,59.444444444444443,0,0,0]
["2012-08-23","2012-08-25",1.1999999999999999E-3,null,"2012-08-25","2012-08-26",1,360,2.7777777777777779E-3,1.1999999999999999E-3,5.0000000000000001E-4,1.6999999999999999E-3,4.7222222222222223,64.166666666666671,0,0,0]
["2012-08-23","2012-08-26",1.1999999999999999E-3,null,"2012-08-26","2012-08-27",1,360,2.7777777777777779E-3,1.1999999999999999E-3,5.0000000000000001E-4,1.6999999999999999E-3,4.7222222222222223,68.8888888888889,0,0,0]
["2012-08-24","2012-08-27",1.6000000000000001E-3,null,"2012-08-27","2012-08-28",1,360,2.7777777777777779E-3,1.6000000000000001E-3,5.0000000000000001E-4,2.1000000000000003E-3,5.8333333333333348,74.722222222222229,0,0,0]
["2012-08-27","2012-08-28",1.6000000000000001E-3,null,"2012-08-28","2012-08-29",1,360,2.7777777777777779E-3,1.6000000000000001E-3,5.0000000000000001E-4,2.1000000000000003E-3,5.8333333333333348,80.555555555555557,0,0,0]
["2012-08-28","2012-08-29",1.6999999999999999E-3,null,"2012-08-29","2012-08-30",1,360,2.7777777777777779E-3,1.6999999999999999E-3,5.0000000000000001E-4,2.1999999999999997E-3,6.1111111111111098,86.666666666666671,0,0,0]
["2012-08-29","2012-08-30",8.9999999999999998E-4,null,"2012-08-30","2012-08-31",1,360,2.7777777777777779E-3,8.9999999999999998E-4,5.0000000000000001E-4,1.4E-3,3.8888888888888888,90.555555555555557,0,0,0]
["2012-08-30","2012-08-31",8.9999999999999998E-4,null,"2012-08-31","2012-09-01",1,360,2.7777777777777779E-3,8.9999999999999998E-4,5.0000000000000001E-4,1.4E-3,3.8888888888888888,94.444444444444443,0,0,0]
["2012-08-30","2012-09-01",8.9999999999999998E-4,null,"2012-09-01","2012-09-02",1,360,2.7777777777777779E-3,8.9999999999999998E-4,5.0000000000000001E-4,1.4E-3,3.8888888888888888,98.333333333333329,0,0,0]
["2012-08-30","2012-09-02",8.9999999999999998E-4,null,"2012-09-02","2012-09-03",1,360,2.7777777777777779E-3,8.9999999999999998E-4,5.0000000000000001E-4,1.4E-3,3.8888888888888888,102.22222222222221,0,0,0]
["2012-08-30","2012-09-03",8.9999999999999998E-4,null,"2012-09-03","2012-09-04",1,360,2.7777777777777779E-3,8.9999999999999998E-4,5.0000000000000001E-4,1.4E-3,3.8888888888888888,106.1111111111111,0,0,0]
["2012-08-31","2012-09-04",6.9999999999999999E-4,null,"2012-09-04","2012-09-05",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,109.44444444444443,0,0,0]
["2012-09-04","2012-09-05",6.9999999999999999E-4,null,"2012-09-05","2012-09-06",1,360,2.7777777777777779E-3,6.9999999999999999E-4,5.0000000000000001E-4,1.2000000000000001E-3,3.3333333333333335,112.77777777777776,0,0,0]
["2012-09-05","2012-09-06",5.9999999999999995E-4,null,"2012-09-06","2012-09-07",1,360,2.7777777777777779E-3,5.9999999999999995E-4,5.0000000000000001E-4,1.0999999999999998E-3,3.0555555555555549,115.83333333333331,0,0,0]
["2012-09-06","2012-09-07",-4.0000000000000002E-4,null,"2012-09-07","2012-09-08",1,360,2.7777777777777779E-3,-4.0000000000000002E-4,5.0000000000000001E-4,9.9999999999999991E-5,0.27777777777777773,116.11111111111109,0,0,0]
["2012-09-06","2012-09-08",-4.0000000000000002E-4,null,"2012-09-08","2012-09-09",1,360,2.7777777777777779E-3,-4.0000000000000002E-4,5.0000000000000001E-4,9.9999999999999991E-5,0.27777777777777773,116.38888888888886,0,0,0]
["2012-09-06","2012-09-09",-4.0000000000000002E-4,null,"2012-09-09","2012-09-10",1,360,2.7777777777777779E-3,-4.0000000000000002E-4,5.0000000000000001E-4,9.9999999999999991E-5,0.27777777777777773,116.66666666666663,0,0,0]
["2012-09-07","2012-09-10",0,null,"2012-09-10","2012-09-11",1,360,2.7777777777777779E-3,0,5.0000000000000001E-4,5.0000000000000001E-4,1.3888888888888888,118.05555555555551,0,0,0]
["2012-09-10","2012-09-11",-6.9999999999999999E-4,null,"2012-09-11","2012-09-12",1,360,2.7777777777777779E-3,{"$f":"C63","v":-6.9999999999999999E-4},5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,null,1,{"$f":"+S63*Q63","v":0}]
[null,null,null,null,"2012-09-12","2012-09-13",1,360,2.7777777777777779E-3,{"$f":"+J63","v":-6.9999999999999999E-4},5.0000000000000001E-4,0,0,{"$f":"+N63+M64-O63","v":118.05555555555551},0,0,0,{"$f":"J64+$C$13","v":-1.9999999999999998E-4}]
[null,null,null,null,"2012-09-13","2012-09-14",1,360,2.7777777777777779E-3,{"$f":"+J64","v":-6.9999999999999999E-4},5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-14","2012-09-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-15","2012-09-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-16","2012-09-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-17","2012-09-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-18","2012-09-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-19","2012-09-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-20","2012-09-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-21","2012-09-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-22","2012-09-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-23","2012-09-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-24","2012-09-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-25","2012-09-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-26","2012-09-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-27","2012-09-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-28","2012-09-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-29","2012-09-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-09-30","2012-10-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-01","2012-10-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-02","2012-10-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-03","2012-10-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},0,{"$f":"L85*$C$10*I85","v":0},118.05555555555551,0,0,0,{"$f":"J85+$C$13","v":-1.9999999999999998E-4}]
[null,null,null,null,"2012-10-04",{"$f":"+E86+1","v":"2012-10-05"},{"$f":"+F86-E86","v":1},360,{"$f":"G86/H86","v":2.7777777777777779E-3},-6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K86+J86)","v":0},0,118.05555555555551,0,0,{"$f":"+P86+O86","v":0},-1.9999999999999998E-4]
[null,null,null,null,{"$f":"+F86","v":"2012-10-05"},"2012-10-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,{"$f":"+N86+M87-O86","v":118.05555555555551},0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-06","2012-10-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-07","2012-10-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-08","2012-10-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-09","2012-10-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-10","2012-10-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-11","2012-10-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-12","2012-10-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-13","2012-10-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-14","2012-10-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-15","2012-10-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-16","2012-10-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-17","2012-10-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-18","2012-10-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-19","2012-10-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-20","2012-10-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-21","2012-10-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-22","2012-10-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-23","2012-10-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-24","2012-10-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-25","2012-10-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-26","2012-10-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-27","2012-10-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-28","2012-10-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-29","2012-10-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-10-30","2012-10-31",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,118.05555555555551,{"$f":"SUM(M21:M112)","v":118.05555555555551},0,118.05555555555551,-1.9999999999999998E-4,{"$f":"S63/(1+AVERAGE(R64:R112)*SUM(I64:I112))","v":1.0000272229632918},{"$f":"+S112*Q112","v":118.0587693776108}]
[null,null,null,null,"2012-10-31","2012-11-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-01","2012-11-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-02","2012-11-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-03","2012-11-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-04","2012-11-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-05","2012-11-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-06","2012-11-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-07","2012-11-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-08","2012-11-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-09","2012-11-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-10","2012-11-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-11","2012-11-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-12","2012-11-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-13","2012-11-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-14","2012-11-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-15","2012-11-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-16","2012-11-17",1,360,2.7777777777777779E-3,{"$f":"+J128","v":-6.9999999999999999E-4},5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-17","2012-11-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-18","2012-11-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-19","2012-11-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-20","2012-11-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-21","2012-11-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-22","2012-11-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-23","2012-11-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-24","2012-11-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-25","2012-11-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-26","2012-11-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-27","2012-11-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-28","2012-11-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-29","2012-11-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-11-30","2012-12-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-01","2012-12-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-02","2012-12-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-03","2012-12-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-04","2012-12-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-05","2012-12-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-06","2012-12-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},0,{"$f":"L149*$C$10*I149","v":0},0,0,0,0,{"$f":"J149+$C$13","v":-1.9999999999999998E-4}]
[null,null,null,null,"2012-12-07",{"$f":"+E150+1","v":"2012-12-08"},{"$f":"+F150-E150","v":1},360,{"$f":"G150/H150","v":2.7777777777777779E-3},-6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K150+J150)","v":0},0,0,0,0,{"$f":"+P150+O150","v":0},-1.9999999999999998E-4]
[null,null,null,null,{"$f":"+F150","v":"2012-12-08"},"2012-12-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,{"$f":"+N150+M151-O150","v":0},0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-09","2012-12-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-10","2012-12-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-11","2012-12-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-12","2012-12-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-13","2012-12-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-14","2012-12-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-15","2012-12-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-16","2012-12-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-17","2012-12-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-18","2012-12-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-19","2012-12-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-20","2012-12-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-21","2012-12-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-22","2012-12-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-23","2012-12-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-24","2012-12-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-25","2012-12-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-26","2012-12-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-27","2012-12-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-28","2012-12-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-29","2012-12-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-30","2012-12-31",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2012-12-31","2013-01-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-01","2013-01-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-02","2013-01-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-03","2013-01-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-04","2013-01-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-05","2013-01-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-06","2013-01-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-07","2013-01-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-08","2013-01-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-09","2013-01-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-10","2013-01-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-11","2013-01-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-12","2013-01-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-13","2013-01-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-14","2013-01-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-15","2013-01-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-16","2013-01-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-17","2013-01-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-18","2013-01-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-19","2013-01-20",1,360,2.7777777777777779E-3,{"$f":"+J192","v":-6.9999999999999999E-4},5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-20","2013-01-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-21","2013-01-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-22","2013-01-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-23","2013-01-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-24","2013-01-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-25","2013-01-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-26","2013-01-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-27","2013-01-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-28","2013-01-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-29","2013-01-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-01-30","2013-01-31",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,{"$f":"SUM(M113:M204)","v":0},0,0,-1.9999999999999998E-4,{"$f":"S112/(1+AVERAGE(R113:R204)*SUM(I113:I204))","v":1.0000783380783491},{"$f":"+S204*Q204","v":0}]
[null,null,null,null,"2013-01-31","2013-02-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-01","2013-02-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-02","2013-02-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-03","2013-02-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-04","2013-02-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-05","2013-02-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-06","2013-02-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-07","2013-02-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-08","2013-02-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},0,{"$f":"L213*$C$10*I213","v":0},0,0,0,0,{"$f":"J213+$C$13","v":-1.9999999999999998E-4}]
[null,null,null,null,"2013-02-09",{"$f":"+E214+1","v":"2013-02-10"},{"$f":"+F214-E214","v":1},360,{"$f":"G214/H214","v":2.7777777777777779E-3},-6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K214+J214)","v":0},0,0,0,0,{"$f":"+P214+O214","v":0},-1.9999999999999998E-4]
[null,null,null,null,{"$f":"+F214","v":"2013-02-10"},"2013-02-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,{"$f":"+N214+M215-O214","v":0},0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-11","2013-02-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-12","2013-02-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-13","2013-02-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-14","2013-02-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-15","2013-02-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-16","2013-02-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-17","2013-02-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-18","2013-02-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-19","2013-02-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-20","2013-02-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-21","2013-02-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-22","2013-02-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-23","2013-02-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-24","2013-02-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-25","2013-02-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-26","2013-02-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-27","2013-02-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-02-28","2013-03-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-01","2013-03-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-02","2013-03-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-03","2013-03-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-04","2013-03-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-05","2013-03-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-06","2013-03-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-07","2013-03-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-08","2013-03-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-09","2013-03-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-10","2013-03-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-11","2013-03-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-12","2013-03-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-13","2013-03-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-14","2013-03-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-15","2013-03-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-16","2013-03-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-17","2013-03-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-18","2013-03-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-19","2013-03-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-20","2013-03-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-21","2013-03-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-22","2013-03-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-23","2013-03-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-24","2013-03-25",1,360,2.7777777777777779E-3,{"$f":"+J256","v":-6.9999999999999999E-4},5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-25","2013-03-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-26","2013-03-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-27","2013-03-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-28","2013-03-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-29","2013-03-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-30","2013-03-31",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-03-31","2013-04-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-01","2013-04-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-02","2013-04-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-03","2013-04-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-04","2013-04-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-05","2013-04-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-06","2013-04-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-07","2013-04-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-08","2013-04-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-09","2013-04-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-10","2013-04-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-11","2013-04-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-12","2013-04-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-13","2013-04-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},0,{"$f":"L277*$C$10*I277","v":0},0,0,0,0,{"$f":"J277+$C$13","v":-1.9999999999999998E-4}]
[null,null,null,null,"2013-04-14",{"$f":"+E278+1","v":"2013-04-15"},{"$f":"+F278-E278","v":1},360,{"$f":"G278/H278","v":2.7777777777777779E-3},-6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K278+J278)","v":0},0,0,0,0,{"$f":"+P278+O278","v":0},-1.9999999999999998E-4]
[null,null,null,null,{"$f":"+F278","v":"2013-04-15"},"2013-04-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,{"$f":"+N278+M279-O278","v":0},0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-16","2013-04-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-17","2013-04-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-18","2013-04-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-19","2013-04-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-20","2013-04-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-21","2013-04-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-22","2013-04-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-23","2013-04-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-24","2013-04-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-25","2013-04-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-26","2013-04-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-27","2013-04-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-28","2013-04-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-04-29","2013-04-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,{"$f":"SUM(M205:M293)","v":0},0,0,-1.9999999999999998E-4,{"$f":"S204/(1+AVERAGE(R205:R293)*SUM(I205:I293))","v":1.0001277888412419},{"$f":"+S293*Q293","v":0}]
[null,null,null,null,"2013-04-30","2013-05-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-01","2013-05-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-02","2013-05-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-03","2013-05-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-04","2013-05-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-05","2013-05-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-06","2013-05-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-07","2013-05-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-08","2013-05-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-09","2013-05-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-10","2013-05-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-11","2013-05-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-12","2013-05-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-13","2013-05-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-14","2013-05-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-15","2013-05-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-16","2013-05-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-17","2013-05-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-18","2013-05-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-19","2013-05-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-20","2013-05-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-21","2013-05-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-22","2013-05-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-23","2013-05-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-24","2013-05-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-25","2013-05-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-26","2013-05-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-27","2013-05-28",1,360,2.7777777777777779E-3,{"$f":"+J320","v":-6.9999999999999999E-4},5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-28","2013-05-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-29","2013-05-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-30","2013-05-31",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-05-31","2013-06-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-01","2013-06-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-02","2013-06-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-03","2013-06-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-04","2013-06-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-05","2013-06-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-06","2013-06-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-07","2013-06-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-08","2013-06-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-09","2013-06-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-10","2013-06-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-11","2013-06-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-12","2013-06-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-13","2013-06-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-14","2013-06-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-15","2013-06-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-16","2013-06-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},0,{"$f":"L341*$C$10*I341","v":0},0,0,0,0,{"$f":"J341+$C$13","v":-1.9999999999999998E-4}]
[null,null,null,null,"2013-06-17",{"$f":"+E342+1","v":"2013-06-18"},{"$f":"+F342-E342","v":1},360,{"$f":"G342/H342","v":2.7777777777777779E-3},-6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K342+J342)","v":0},0,0,0,0,{"$f":"+P342+O342","v":0},-1.9999999999999998E-4]
[null,null,null,null,{"$f":"+F342","v":"2013-06-18"},"2013-06-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,{"$f":"+N342+M343-O342","v":0},0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-19","2013-06-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-20","2013-06-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-21","2013-06-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-22","2013-06-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-23","2013-06-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-24","2013-06-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-25","2013-06-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-26","2013-06-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-27","2013-06-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-28","2013-06-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-29","2013-06-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-06-30","2013-07-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-01","2013-07-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-02","2013-07-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-03","2013-07-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-04","2013-07-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-05","2013-07-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-06","2013-07-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-07","2013-07-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-08","2013-07-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-09","2013-07-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-10","2013-07-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-11","2013-07-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-12","2013-07-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-13","2013-07-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-14","2013-07-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-15","2013-07-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-16","2013-07-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-17","2013-07-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-18","2013-07-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-19","2013-07-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-20","2013-07-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-21","2013-07-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-22","2013-07-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-23","2013-07-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-24","2013-07-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-25","2013-07-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-26","2013-07-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-27","2013-07-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-28","2013-07-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-29","2013-07-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-07-30","2013-07-31",1,360,2.7777777777777779E-3,{"$f":"+J384","v":-6.9999999999999999E-4},5.0000000000000001E-4,0,0,0,{"$f":"SUM(M294:M385)","v":0},0,0,-1.9999999999999998E-4,{"$f":"S293/(1+AVERAGE(R294:R385)*SUM(I294:I385))","v":1.0001789090965958},{"$f":"+S385*Q385","v":0}]
[null,null,null,null,"2013-07-31","2013-08-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-01","2013-08-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-02","2013-08-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-03","2013-08-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-04","2013-08-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-05","2013-08-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-06","2013-08-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-07","2013-08-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-08","2013-08-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-09","2013-08-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-10","2013-08-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-11","2013-08-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-12","2013-08-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-13","2013-08-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-14","2013-08-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-15","2013-08-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-16","2013-08-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-17","2013-08-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-18","2013-08-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-19","2013-08-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},0,{"$f":"L405*$C$10*I405","v":0},0,0,0,0,{"$f":"J405+$C$13","v":-1.9999999999999998E-4}]
[null,null,null,null,"2013-08-20",{"$f":"+E406+1","v":"2013-08-21"},{"$f":"+F406-E406","v":1},360,{"$f":"G406/H406","v":2.7777777777777779E-3},-6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K406+J406)","v":0},0,0,0,0,{"$f":"+P406+O406","v":0},-1.9999999999999998E-4]
[null,null,null,null,{"$f":"+F406","v":"2013-08-21"},"2013-08-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,{"$f":"+N406+M407-O406","v":0},0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-22","2013-08-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-23","2013-08-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-24","2013-08-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-25","2013-08-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-26","2013-08-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-27","2013-08-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-28","2013-08-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-29","2013-08-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-30","2013-08-31",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-08-31","2013-09-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-01","2013-09-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-02","2013-09-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-03","2013-09-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-04","2013-09-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-05","2013-09-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-06","2013-09-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-07","2013-09-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-08","2013-09-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-09","2013-09-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-10","2013-09-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-11","2013-09-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-12","2013-09-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-13","2013-09-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-14","2013-09-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-15","2013-09-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-16","2013-09-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-17","2013-09-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-18","2013-09-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-19","2013-09-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-20","2013-09-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-21","2013-09-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-22","2013-09-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-23","2013-09-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-24","2013-09-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-25","2013-09-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-26","2013-09-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-27","2013-09-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-28","2013-09-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-29","2013-09-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-09-30","2013-10-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-01","2013-10-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-02","2013-10-03",1,360,2.7777777777777779E-3,{"$f":"+J448","v":-6.9999999999999999E-4},5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-03","2013-10-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-04","2013-10-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-05","2013-10-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-06","2013-10-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-07","2013-10-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-08","2013-10-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-09","2013-10-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-10","2013-10-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-11","2013-10-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-12","2013-10-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-13","2013-10-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-14","2013-10-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-15","2013-10-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-16","2013-10-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-17","2013-10-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-18","2013-10-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-19","2013-10-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-20","2013-10-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-21","2013-10-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-22","2013-10-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},0,{"$f":"L469*$C$10*I469","v":0},0,0,0,0,{"$f":"J469+$C$13","v":-1.9999999999999998E-4}]
[null,null,null,null,"2013-10-23",{"$f":"+E470+1","v":"2013-10-24"},{"$f":"+F470-E470","v":1},360,{"$f":"G470/H470","v":2.7777777777777779E-3},-6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K470+J470)","v":0},0,0,0,0,{"$f":"+P470+O470","v":0},-1.9999999999999998E-4]
[null,null,null,null,{"$f":"+F470","v":"2013-10-24"},"2013-10-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,{"$f":"+N470+M471-O470","v":0},0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-25","2013-10-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-26","2013-10-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-27","2013-10-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-28","2013-10-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-29","2013-10-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-10-30","2013-10-31",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,{"$f":"SUM(M386:M477)","v":0},0,0,-1.9999999999999998E-4,{"$f":"S385/(1+AVERAGE(R386:R477)*SUM(I386:I477))","v":1.0002300319648962},{"$f":"+S477*Q477","v":0}]
[null,null,null,null,"2013-10-31","2013-11-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-01","2013-11-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-02","2013-11-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-03","2013-11-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-04","2013-11-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-05","2013-11-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-06","2013-11-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-07","2013-11-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-08","2013-11-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-09","2013-11-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-10","2013-11-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-11","2013-11-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-12","2013-11-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-13","2013-11-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-14","2013-11-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-15","2013-11-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-16","2013-11-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-17","2013-11-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-18","2013-11-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-19","2013-11-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-20","2013-11-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-21","2013-11-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-22","2013-11-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-23","2013-11-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-24","2013-11-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-25","2013-11-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-26","2013-11-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-27","2013-11-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-28","2013-11-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-29","2013-11-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-11-30","2013-12-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-01","2013-12-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-02","2013-12-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-03","2013-12-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-04","2013-12-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-05","2013-12-06",1,360,2.7777777777777779E-3,{"$f":"+J512","v":-6.9999999999999999E-4},5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-06","2013-12-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-07","2013-12-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-08","2013-12-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-09","2013-12-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-10","2013-12-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-11","2013-12-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-12","2013-12-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-13","2013-12-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-14","2013-12-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-15","2013-12-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-16","2013-12-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-17","2013-12-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-18","2013-12-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-19","2013-12-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-20","2013-12-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-21","2013-12-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-22","2013-12-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-23","2013-12-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-24","2013-12-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-25","2013-12-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},0,{"$f":"L533*$C$10*I533","v":0},0,0,0,0,{"$f":"J533+$C$13","v":-1.9999999999999998E-4}]
[null,null,null,null,"2013-12-26",{"$f":"+E534+1","v":"2013-12-27"},{"$f":"+F534-E534","v":1},360,{"$f":"G534/H534","v":2.7777777777777779E-3},-6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K534+J534)","v":0},0,0,0,0,{"$f":"+P534+O534","v":0},-1.9999999999999998E-4]
[null,null,null,null,{"$f":"+F534","v":"2013-12-27"},"2013-12-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,{"$f":"+N534+M535-O534","v":0},0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-28","2013-12-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-29","2013-12-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-30","2013-12-31",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2013-12-31","2014-01-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-01","2014-01-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-02","2014-01-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-03","2014-01-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-04","2014-01-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-05","2014-01-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-06","2014-01-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-07","2014-01-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-08","2014-01-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-09","2014-01-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-10","2014-01-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-11","2014-01-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-12","2014-01-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-13","2014-01-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-14","2014-01-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-15","2014-01-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-16","2014-01-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-17","2014-01-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-18","2014-01-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-19","2014-01-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-20","2014-01-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-21","2014-01-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-22","2014-01-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-23","2014-01-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-24","2014-01-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-25","2014-01-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-26","2014-01-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-27","2014-01-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-28","2014-01-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-29","2014-01-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-01-30","2014-01-31",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,{"$f":"SUM(M478:M569)","v":0},0,0,-1.9999999999999998E-4,{"$f":"S477/(1+AVERAGE(R478:R569)*SUM(I478:I569))","v":1.0002811574462769},{"$f":"+S569*Q569","v":0}]
[null,null,null,null,"2014-01-31","2014-02-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-01","2014-02-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-02","2014-02-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-03","2014-02-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-04","2014-02-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-05","2014-02-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-06","2014-02-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-07","2014-02-08",1,360,2.7777777777777779E-3,{"$f":"+J576","v":-6.9999999999999999E-4},5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-08","2014-02-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-09","2014-02-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-10","2014-02-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-11","2014-02-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-12","2014-02-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-13","2014-02-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-14","2014-02-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-15","2014-02-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-16","2014-02-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-17","2014-02-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-18","2014-02-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-19","2014-02-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-20","2014-02-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-21","2014-02-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-22","2014-02-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-23","2014-02-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-24","2014-02-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-25","2014-02-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-26","2014-02-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-02-27","2014-02-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},0,{"$f":"L597*$C$10*I597","v":0},0,0,0,0,{"$f":"J597+$C$13","v":-1.9999999999999998E-4}]
[null,null,null,null,"2014-02-28",{"$f":"+E598+1","v":"2014-03-01"},{"$f":"+F598-E598","v":1},360,{"$f":"G598/H598","v":2.7777777777777779E-3},-6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K598+J598)","v":0},0,0,0,0,{"$f":"+P598+O598","v":0},-1.9999999999999998E-4]
[null,null,null,null,{"$f":"+F598","v":"2014-03-01"},"2014-03-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,{"$f":"+N598+M599-O598","v":0},0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-02","2014-03-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-03","2014-03-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-04","2014-03-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-05","2014-03-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-06","2014-03-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-07","2014-03-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-08","2014-03-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-09","2014-03-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-10","2014-03-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-11","2014-03-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-12","2014-03-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-13","2014-03-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-14","2014-03-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-15","2014-03-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-16","2014-03-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-17","2014-03-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-18","2014-03-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-19","2014-03-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-20","2014-03-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-21","2014-03-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-22","2014-03-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-23","2014-03-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-24","2014-03-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-25","2014-03-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-26","2014-03-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-27","2014-03-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-28","2014-03-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-29","2014-03-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-30","2014-03-31",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-03-31","2014-04-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-01","2014-04-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-02","2014-04-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-03","2014-04-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-04","2014-04-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-05","2014-04-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-06","2014-04-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-07","2014-04-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-08","2014-04-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-09","2014-04-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-10","2014-04-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-11","2014-04-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-12","2014-04-13",1,360,2.7777777777777779E-3,{"$f":"+J640","v":-6.9999999999999999E-4},5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-13","2014-04-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-14","2014-04-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-15","2014-04-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-16","2014-04-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-17","2014-04-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-18","2014-04-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-19","2014-04-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-20","2014-04-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-21","2014-04-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-22","2014-04-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-23","2014-04-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-24","2014-04-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-25","2014-04-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-26","2014-04-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-27","2014-04-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-28","2014-04-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-04-29","2014-04-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,{"$f":"SUM(M570:M658)","v":0},0,0,-1.9999999999999998E-4,{"$f":"S569/(1+AVERAGE(R570:R658)*SUM(I570:I658))","v":1.0003306182379563},{"$f":"+S658*Q658","v":0}]
[null,null,null,null,"2014-04-30","2014-05-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-01","2014-05-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-02","2014-05-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},0,{"$f":"L661*$C$10*I661","v":0},0,0,0,0,{"$f":"J661+$C$13","v":-1.9999999999999998E-4}]
[null,null,null,null,"2014-05-03",{"$f":"+E662+1","v":"2014-05-04"},{"$f":"+F662-E662","v":1},360,{"$f":"G662/H662","v":2.7777777777777779E-3},-6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K662+J662)","v":0},0,0,0,0,{"$f":"+P662+O662","v":0},-1.9999999999999998E-4]
[null,null,null,null,{"$f":"+F662","v":"2014-05-04"},"2014-05-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,{"$f":"+N662+M663-O662","v":0},0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-05","2014-05-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-06","2014-05-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-07","2014-05-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-08","2014-05-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-09","2014-05-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-10","2014-05-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-11","2014-05-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-12","2014-05-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-13","2014-05-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-14","2014-05-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-15","2014-05-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-16","2014-05-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-17","2014-05-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-18","2014-05-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-19","2014-05-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-20","2014-05-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-21","2014-05-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-22","2014-05-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-23","2014-05-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-24","2014-05-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-25","2014-05-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-26","2014-05-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-27","2014-05-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-28","2014-05-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-29","2014-05-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-30","2014-05-31",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-05-31","2014-06-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-01","2014-06-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-02","2014-06-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-03","2014-06-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-04","2014-06-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-05","2014-06-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-06","2014-06-07",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-07","2014-06-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-08","2014-06-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-09","2014-06-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-10","2014-06-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-11","2014-06-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-12","2014-06-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-13","2014-06-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-14","2014-06-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-15","2014-06-16",1,360,2.7777777777777779E-3,{"$f":"+J704","v":-6.9999999999999999E-4},5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-16","2014-06-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-17","2014-06-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-18","2014-06-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-19","2014-06-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-20","2014-06-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-21","2014-06-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-22","2014-06-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-23","2014-06-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-24","2014-06-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-25","2014-06-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-26","2014-06-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-27","2014-06-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-28","2014-06-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-29","2014-06-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-06-30","2014-07-01",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-01","2014-07-02",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-02","2014-07-03",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-03","2014-07-04",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-04","2014-07-05",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-05","2014-07-06",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,{"$f":"+$C$11","v":5.0000000000000001E-4},0,{"$f":"L725*$C$10*I725","v":0},0,0,0,0,{"$f":"J725+$C$13","v":-1.9999999999999998E-4}]
[null,null,null,null,"2014-07-06",{"$f":"+E726+1","v":"2014-07-07"},{"$f":"+F726-E726","v":1},360,{"$f":"G726/H726","v":2.7777777777777779E-3},-6.9999999999999999E-4,5.0000000000000001E-4,{"$f":"MAX(0,K726+J726)","v":0},0,0,0,0,{"$f":"+P726+O726","v":0},-1.9999999999999998E-4]
[null,null,null,null,{"$f":"+F726","v":"2014-07-07"},"2014-07-08",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,{"$f":"+N726+M727-O726","v":0},0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-08","2014-07-09",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-09","2014-07-10",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-10","2014-07-11",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-11","2014-07-12",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-12","2014-07-13",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-13","2014-07-14",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-14","2014-07-15",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-15","2014-07-16",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-16","2014-07-17",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-17","2014-07-18",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-18","2014-07-19",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-19","2014-07-20",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-20","2014-07-21",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-21","2014-07-22",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-22","2014-07-23",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-23","2014-07-24",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-24","2014-07-25",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-25","2014-07-26",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-26","2014-07-27",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-27","2014-07-28",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-28","2014-07-29",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-29","2014-07-30",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,0,0,0,-1.9999999999999998E-4]
[null,null,null,null,"2014-07-30","2014-07-31",1,360,2.7777777777777779E-3,-6.9999999999999999E-4,5.0000000000000001E-4,0,0,0,{"$f":"SUM(M659:M750)","v":0},{"$f":"+C10","v":1000000},1000000,-1.9999999999999998E-4,{"$f":"S658/(1+AVERAGE(R659:R750)*SUM(I659:I750))","v":1.0003817488606759},{"$f":"+S750*Q750","v":1000381.7488606758}]